Question

Accounts payable-trade .......4,350,00 Accounts receivable-trade ......3,100,00 Bank loan, short-term borrowings..... 1,500,000 Processing formulas ......300,000 Land held...

Accounts payable-trade .......4,350,00

Accounts receivable-trade ......3,100,00

Bank loan, short-term borrowings..... 1,500,000

Processing formulas ......300,000

Land held for speculation...... 2,500,000

Land ......5,000,000

Change fund .....30,000

Prepaid advertising ......80,000

Unused office supplies .......20,000

Notes payable-trade ......2,500,000

Notes receivable ........1,000,000

Copyright ........300,000

Tools...... 100,000

Building...... 8,000,000

Machinery...... 5,000,000

Office furniture...... 1,800,000

Computer software ......500,000

Bonds payable .......5,000,000

Time deposit due december 31, 2023...... 5,000,000

Premium on bonds payable..... 500,000

Cash in PNB#001 .......2,300,000

Cash in PNB#002 .......(150,000)

Jenny, capital..... 17,880,000

Accumulates depreciation, building....... 2,000,000

Accumulates depreciation, machinery...... 1,500,000

Accumulates depreciation, office furniture ......800,000

Jenny, drawing..... 2,800,000

Allowance for doubtful accounts ......300,000

Raw materials ........500,000

Accrued expenses ......250,000

Goods in process ......600,000

Accrued interest on notes receivable ......50,000

Cash on hand for deposit ......700,000

Investment in associate ........1,000,000

Mortgage payable in semi-annual installments of P500,000 ...... 4,000,000

SSS payable........ 200,000

Withholding tax payable .........150,000

Finished goods........ 1,000,000

Statement of Financial Position

Homework Answers

Answer #1
Statement of financial position
As on 31st December, 20XX
Assets Amount $ Amount $
Current Assets
Cash in PNB#001 2300000
Cash in PNB#002 -150000 2150000
Change funds 30000
cash on hand for deposits 700000
Accounts receivable- trade 3100000
Allowance for doubtful accounts -300000 2800000
Notes Receivable 1000000
Land held for speculation 2500000
Claim receivable
Trading Securities
Prepaid Advertising 80000
Unused office supplies 20000
Factory Supplies
Tools 100000
Inventories
Finished Goods 1000000
Goods in process 600000
Raw Materials 500000 2100000
Current Assets 11480000
Non Current Assets
Long Term Investments
Time deposit
Investment in associate 5000000
Investment in Bonds 1000000
Long Term Investments 6000000
Plant, Property & Equipment
Land 5000000
Building 8000000
Accumulated depreciation– Building -2000000 6000000
Machinery 5000000
Accumulated depreciation– Machinery -1500000 3500000
office furniture 1800000
Accumulated depreciation– furniture -800000 1000000
Plant, Property & Equipment 15500000
Intangible Assets
Copyright 300000
Computer software 500000
Processing formulas 300000
Franchise
Goodwill
Intangible Assets 1100000
Other Assets
Plant expansion fund 0
Other Assets
Total Assets 34080000
Liabilities & Stockholder's Equity
Liabilities
Current Liabilities
Accounts payable - trade 4350000
Notes payable- trade 2500000
Advances from customers
Accrued interest on note payable 50000
SSS payable 200000
Withholding tax payable 150000
Income tax payable
Accrued expenses 250000
Employees income tax payable
Bank loan - S T borrowings 1500000
Current portion of Serial bonds payable
Current Liabilities 9000000
Non Current Liabilities
Bonds Payable 5000000
Motgage payable 4000000
Non Current portion of Serial bonds payable
Notes payable
Non Current Liabilities 9000000
Total Liabilities 18000000
Stockholder's Equity
Jenny capital 17880000
Drawings -2800000
Share capital
Premium on bonds payable 500000
Share premium
Retained Earnings
Total Stockholder's Equity 15580000
Total Liabilities & Stockholder's Equity 33580000
Difference -500000

I have posted all correctly , still there is a difference , may be data is missing !!

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Blue Company has provided the following account balances: Cash $380,000 Short-term investments $40,000 Accounts receivable...
The Blue Company has provided the following account balances: Cash $380,000 Short-term investments $40,000 Accounts receivable $60,000 Inventory $480,000 Long-term notes receivable $20,000 Equipment $960,000 Factory Building $1,800,000 Intangible assets $60,000 Accounts payable $300,000 Accrued liabilities payable $40,000 Short-term notes payable $95,000 Income taxes payable $55,000 Long-term notes payable $920,000 Stockholders’ equity $2,400,000 What is Blue's current ratio?
Prepare an income Statement Accounts Payable- 88,851 Accounts receivable- 442,120 Accumulated depreciation: building- 1,265 Accumulated depreciation:...
Prepare an income Statement Accounts Payable- 88,851 Accounts receivable- 442,120 Accumulated depreciation: building- 1,265 Accumulated depreciation: equipment- 9,900 Advertising Expense- 9,240 Allowance for doubtful accounts- 75,000 Allowance to Reduce Inventory to NRV- 16,000 Bad Debt Expense- 75,000 Bonds Payable- 700,000 Building- 37,500 Cash- 834,544 Common stock- 135,000 Depreciation Expense- 11,165 Dividends- 28,000 Equipment- 21,600 Impairment Loss Expense- 5,000 Income Taxes Expense- 99,000 Income taxes payable- 99,000 Insurance Expense- 22,500 Interest Expense- 31,171 Interest Payable- 35,000 Inventory- 70,000 Land- 88,000 Notes...
ZYX Merchandising Company Unadjusted Trial Balance December 13, 2019 Account Balance Bank 499.200 Interest Payable 480.000...
ZYX Merchandising Company Unadjusted Trial Balance December 13, 2019 Account Balance Bank 499.200 Interest Payable 480.000 Bank Loan (5 years) 1.472.000 Notes Receivable 896.000 Service Revenue 2.880.000 Cost of Service 1.536.000 Office Supplies 57.600 Accumulated Depreciation (Building) 896.000 Equipment 704.000 Marketing Expense ???? Building 1.280.000 Depreciation Expense (Building) 192.000 Interest receivable 240.000 Note payable (3 years) 800.000 Cash 89.600 Profit from sale of equipment 19.200 Account Receivable 364.800 Capital 2.464.000 Utilities Expense 614.400 Accounts Payable 448.000 Bank Loan (1 year)...
a. 1/1/18 Office Supplies 350          Accounts Payable 350 To record on credit payment for office...
a. 1/1/18 Office Supplies 350          Accounts Payable 350 To record on credit payment for office supplies b. 1/1/18 Prepaid Insurance 1800          Cash 1800 To record purchase of 24-month insurance for cash c. 1/1/18 Computer Equipment 2100          Accounts Payable 2100 To record purache of computer equipment d. 1/5/18 Merchandise Inventory 1275          Accounts Payable 1275 To record purchase of merchandis for resale e. 1/8/18 Accounts Payble 2100         Sales Discount 42         Cash 2058 To record full payment...
Below are the balance sheet accounts and balances for The Cougar Hotel for the years 20X7...
Below are the balance sheet accounts and balances for The Cougar Hotel for the years 20X7 and 20X8, please complete the following: 1.    Organize the information into the correct Balance Sheet Format. Proper format includes: a.    Headings b.    Dates c.     Subtotals/Totals d.    Vertical Analysis e.    Horizontal Analysis 20X7                  20X8 Accounts Payable                               100,000             500,000 Accounts Receivable                         500,000             100,000 Accumulated Depreciation          (7,000,000)     (12,000,000) Building                                          20,000,000       25,000,000 Cash                                                      600,000             400,000 Common Stock                              20,000,000       25,000,000 Current Portion of Mortgage        1,250,000          1,250,000 Equipment                                     10,000,000       12,000,000...
Prepare an Income Statement ABC Corporation Adjusted Trial Balance December 31, 2014 Debit Credit Accounts Payable...
Prepare an Income Statement ABC Corporation Adjusted Trial Balance December 31, 2014 Debit Credit Accounts Payable $           65,340 Accounts Receivable              190,300 Accumulated Depreciation: Building $             5,400 Accumulated Depreciation: Equipment               29,359 Accumulated Other Comprehensive Income               15,000 Additional Paid in Capital - Treasury Stock               21,000 Advertising Expense                  8,400 Allowance for Doubtful Accounts               25,000 Bad Debt Expense                25,000 Bonds Interest Expense                43,088 Bonds Payable           1,600,000 Building              150,000 Cash            1,270,676 Common Stock            ...
Thanos Merchandising Company Unadjusted Trial Balance December 13, 2019 Account Balance Bank 187.200 Interest Payable 180.000...
Thanos Merchandising Company Unadjusted Trial Balance December 13, 2019 Account Balance Bank 187.200 Interest Payable 180.000 Bank Loan (5 years) 552.000 Notes Receivable 336.000 Service Revenue 1.080.000 Cost of Service 576.000 Office Supplies 21.600 Accumulated Depreciation(Building) 336.000 Equipment 264.000 Marketing Expense ???? Building 480.000 Depreciation Expense (Building) 72.000 Interest receivable 90.000 Note payable (3 years) 300.000 Cash 33.600 Profit from sale of equipment 7.200 Account Receivable 136.800 Capital 924.000 Utilities Expense 230.400 Accounts Payable 168.000 Bank Loan (1 year) 60.000...
  Cash $ 113,718   Petty cash 100   Accounts receivable 39,390   Allowance for doubtful accounts 4,662   Supplies 210...
  Cash $ 113,718   Petty cash 100   Accounts receivable 39,390   Allowance for doubtful accounts 4,662   Supplies 210   Merchandise inventory (48 @ $300) 14,400   Equipment 9,000   Van 27,000   Building 125,000   Accumulated depreciation 28,075   Land 25,000   Sales tax payable 390   Employee income tax payable 1,000   FICA—Social Security tax payable 840   FICA—Medicare tax payable 210   Warranty payable 918   Unemployment tax payable 945   Notes payable—Building 92,762   Bonds payable 50,000   Discount on bonds payable 800   Common stock 50,000   Retained earnings 124,816 I need to Indicate whether...
14 Compare the reasons for the changes in return on equity for Eastnorth Manufacturing and its...
14 Compare the reasons for the changes in return on equity for Eastnorth Manufacturing and its industry. Balance Sheets for INDUSTRY: December 31 2017 2016 2015 ASSETS Cash and marketable securities $30,000 $25,000 $20,000 Accounts receivable 110,000 90,000 60,000 Inventories 100,000 80,000 80,000 Total current assets 240,000 195,000 160,000 Gross plant and equipment 250,000 220,000 200,000 Less: accumulated depreciation −100,000 −65,000 −50,000 Net plant and equipment 150,000 155,000 150,000 Land 50,000 50,000 50,000 Total fixed assets 200,000 205,000 200,000 Total...
Question 1: Mihir Ltd is a retailer of widgets. A part-time bookkeeper prepared the following Balance...
Question 1: Mihir Ltd is a retailer of widgets. A part-time bookkeeper prepared the following Balance Sheet as at 30 June 2017, the end of the financial year. The company’s Board of Directors suspects adjustments/corrections may be necessary. Mihir Ltd Balance Sheet For the Year Ending June 30, 2017 Liabilities Mortgage Payable $380,000 Accounts Payable 23,000 Warranty Provision 13,200 Accrued Expenses Payable 15,000 Debentures Payable 103,000 $534,200 Equity Share Capital 1,000,000 Retained Earnings 2,366,650 Revaluation Reserve 300,000 3,666,650 Total Equity...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT