Question

Moderate Bank granted a loan to a borrower on January 1, 2019. The interest on the...

Moderate Bank granted a loan to a borrower on January 1, 2019. The interest on the loan is 10% payable annually starting December 31, 2019. The loan matures in three years on December 31, 2021. After considering the origination fee received from the borrower and the direct origination cost incurred, the effective rate on the loan is 12%.

Principal amount

5,000,000

Direct origination cost incurred

100,000

Origination fee received from the borrower

340,000

Indirect origination cost incurred

50,000

What is the interest income for 2020?

How much is the amortization of unearned interest income in December 31, 2019?

What is the carrying amount of the loan receivable on December 31, 2020?

please answer with solution its for my quiz

Homework Answers

Answer #1

Since the effective interest rate after considering all the cost have already been provided, we wont be including origination fee, direct origination cost in the computation.

First we will calculate the Present value of the loan as on 1 January, 2018.

  • Interest*PVAF(3years, 12%)+Redeemable amount(PVF 3 years, 12%)
  • 500000*2.4018+5000000*0.7118= $4759900
  • On this amount we will calculate interest @12% and make payment at 10% and compute ending balance at the year end
  • Interest income at 2020= 4759900*12%= $
  • Amortisation of unearned interest income= Interest income- payment made= 571188-500000= $71188
  • Carrying amount of loan receivable on 31 Decmber, 2018= Opening value+Interest income-cash received= Closing balance
  • 4759900+571188-500000= $4831088
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
4. On 1 January 20X8, a borrower arranged a $1,490,000 three-year 2% bond payable, with interest...
4. On 1 January 20X8, a borrower arranged a $1,490,000 three-year 2% bond payable, with interest paid annually each 31 December. There was an upfront fee of $159,311, which was deducted from the cash proceeds of the loan on 1 January 20X8. Required: a) Calculate the effective interest rate associated with the loan. b) What net amount is received on 1 January 20X8? c) Calculate the interest expense reported by the borrower for each year.
On January 1, 2019, ABC Company borrowed $120,000 from the bank. The loan is a 7-year...
On January 1, 2019, ABC Company borrowed $120,000 from the bank. The loan is a 7-year note payable that requires annual payments of $24,500 every December 31, beginning December 31, 2019. Assume the loan has an interest rate of 10% compounded annually. Calculate the amount of the note payable at December 31, 2020 that would be classified as a current liability.
On January 1, 2019, ABC Company borrowed $120,000 from the bank. The loan is a 7-year...
On January 1, 2019, ABC Company borrowed $120,000 from the bank. The loan is a 7-year note payable that requires annual payments of $24,500 every December 31, beginning December 31, 2019. Assume the loan has an interest rate of 10% compounded annually. Calculate the balance in the note payable account at December 31, 2020.
On December 31, 2020, Splish Company signed a $1,196,300 note to Blossom Bank. The market interest...
On December 31, 2020, Splish Company signed a $1,196,300 note to Blossom Bank. The market interest rate at that time was 12%. The stated interest rate on the note was 10%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Splish’s financial situation worsened. On December 31, 2022, Blossom Bank determined that it was probable that the company would pay back only $717,780 of the principal at maturity. However, it was considered likely that interest would...
On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest...
On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest rate at that time was 11%. The stated interest rate on the note was 9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Teal’s financial situation worsened. On December 31, 2022, Flint Bank determined that it was probable that the company would pay back only $613,200 of the principal at maturity. However, it was considered likely that interest would...
On 1 January 2018, Wet Co. acquired a loan investment of $1,600,000 with interest payable annual...
On 1 January 2018, Wet Co. acquired a loan investment of $1,600,000 with interest payable annual at 8%. The investment is measured at amortised cost. At 1 January 2018, there is a 5% probability that the borrower will default on the loan during 2018 resulting in a 100% loss. At 31 December 2018 there is 3% probability that the borrower will default on the loan before 31 December 2019 resulting in a 100% loss. There is no significant increase in...
On January 1, 2019, ABC Company borrowed $100,000 from the bank. The loan is a 15-year...
On January 1, 2019, ABC Company borrowed $100,000 from the bank. The loan is a 15-year note payable that requires annual payments of $13,000 every December 31, beginning December 31, 2019. Assume the loan has an interest rate of 10% compounded annually. Calculate the amount of the note payable at December 31, 2021 that would be classified as a current liability.
On January 1, 2019 Panther Company received a two-year $600,000 loan. The loan calls for payments...
On January 1, 2019 Panther Company received a two-year $600,000 loan. The loan calls for payments to be made at the end of each year based on the prevailing market rate at January 1 of each year. The interest rate at January 1, 2019 was 10 percent. Panther company does not want to bear the risk that interest rates may increase in year two of the loan. Aegan company believes that rates ma decrease and they would prefer to have...
On January 1, 2019, Company X has a license it acquired in a business combination that...
On January 1, 2019, Company X has a license it acquired in a business combination that currently has a carrying value of $40,000. The license can be renewed every 20 years for little cost. Company X's intent is to continually renew the license. What amount is reported as amortization expense for 2019? ii. During the first quarter of 2020, a legal issue arose related to the license and Company X believes that the license may not generate the future revenues...
On January 1, 1993, Sega Inc. made a loan to Nintendo Corp. In exchange, Sega Inc....
On January 1, 1993, Sega Inc. made a loan to Nintendo Corp. In exchange, Sega Inc. received a $200,000, 4-year note, bearing interest at 10% payable annually on December 31. The market rate of interest is 5%. Sega Inc. has a December 31 year-end while Nintendo Corp.'s year-end is September 30. Instructions: 1. Calculate the present value of the note 2. Calculate the amount of discount or premium on the note. 3. Complete the following schedule of note amortization. Date...