Question

Amanda Manufacturing Company prepared the following static budget income statement: Revenues $ 452,250 Variable Costs (317,250...

Amanda Manufacturing Company prepared the following static budget income statement:

Revenues $ 452,250
Variable Costs (317,250 )
Contribution Margin 135,000
Fixed Costs (64,000 )
Net Income $ 71,000

The budgeted costs were based on a planned sales volume of 13,500 units. Actual production was 7,700 units.

The amount of net income based on a flexible budget of 7,700 units would have been? Please show your work.

Multiple Choice

  • $5,300.

  • $7,300.

  • $13,000.

  • $253,250.

Homework Answers

Answer #1
Flexible Budget
Units 7,700
Revenues        257,950 =452250/13500*7700
Less: Variable Costs      -180,950 =317250/13500*7700
Contribution Margin           77,000
Less: Fixed Costs          -64,000
Net Income           13,000
Correct answer is option 3 .
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1) A budget prepared at a single volume of activity is referred to as a: A)...
1) A budget prepared at a single volume of activity is referred to as a: A) Strategic budget. B) Standard budget. C) Static budget. D) Flexible budget. Answer:  ___________ 2) Select the incorrect statement regarding flexible budgets. A) Flexible budgets often show the estimated revenues and costs at multiple volume levels. B) A flexible budget is used to compare actual to budgeted amounts. C) A flexible budget is also known as a master budget. D) Standard prices and costs are used...
Following is the static budget and actual results of Yoga Inc. for the month of April...
Following is the static budget and actual results of Yoga Inc. for the month of April 20X4. The management is pleased with the income higher than budgeted. However they understand that significant increase in units sold renders the comparison of actual results and the static budget unfair. Required: You are required to prepare a flexible budget at actual level of output and calculate flexible budget variances. Actual Static Units 40,000 30,000 Revenue 236,000 180,000 Variable Costs: Material 76,000 60,000 Labor...
Spark Company's static budget is based on a planned activity level of 36,000 units. At the...
Spark Company's static budget is based on a planned activity level of 36,000 units. At the same time the static budget was prepared, the management accountant prepared two additional budgets, one based on 31,000 units and one based on 41,000. The company actually produced and sold 40,000 units. In evaluating its performance, management should compare the company's actual revenues and costs to which of the following budgets? A budget based on 40,000 units A budget based on 36,000 units A...
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system....
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system. The company sells items for $10 each and used a budgeted selling price of $10 per unit. Actual Budgeted Units sold 685,000 700,000 Variable costs 1,850,000 2,100,000 Fixed costs 1,525,000 1,485,000 a. Prepare the actual income statement, flexible budget, and static budget. Do not use negative signs with any of your answers below. Actual Results Flexible Budget Static Budget Units sold Answer Answer Answer...
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000...
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units):      Sales $ 23,900       Variable expenses 13,300       Contribution margin 10,600       Fixed expenses 7,632       Net operating income $ 2,968         Required: What is the degree of operating leverage Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range...
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system....
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system. The company sells items for $10 each and used a budgeted selling price of $10 per unit. Actual Budgeted Units sold 991,000 1,000,000 Variable costs 1,280,000 1,500,000 Fixed costs 955,000 905,000 a. Prepare the actual income statement, flexible budget, and static budget. b. What is the static-budget variance of revenues? c. What is the flexible budget variance for variable costs? d. What is the...
Samson Inc. prepared a budget last period that called for sales of 40,000 units at a...
Samson Inc. prepared a budget last period that called for sales of 40,000 units at a price of $25 each. The costs per unit were estimated to amount to $13 variable and $6 fixed. During the period, production was equal to actual sales of 38,000 units. The selling price was $26 per unit. Variable costs were $13.25 per unit. Fixed costs actually incurred were $250,000. Required: a) Prepare a report to show the difference between the actual contribution margin per...
Hughes Company manufactures harmonicas which it sells for $31 each. Variable costs for each unit are...
Hughes Company manufactures harmonicas which it sells for $31 each. Variable costs for each unit are $15and total fixed costs are $7,000. How many units must be sold to earn income of $1,000​? A. 63 B. 533 C. 500 D. 258 Ibis Paper Company prepared the following static budget for​ November: Static Budget ​Units/Volume 11,000 Per Unit Sales Revenue $22.00 $242,000 Variable Costs 7.00 77,000 Contribution Margin 165,000 Fixed Costs 13,000 Operating​ Income/(Loss) $152,000 If a flexible budget is prepared...
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and...
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and fixed costs, $20,000. The contribution margin expected if the company produces and sells 20,000 units is: Multiple Choice $82,500. $102,500. $46,000. $20,000. $25,000. The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. If Burkett Corporation is able to achieve the budgeted level of sales, its margin of safety in dollars would be (Do not round intermediate calculations.): Sales...
The following information relates to Gouws Manufacturing's overhead costs for the month: Static budget variable overhead...
The following information relates to Gouws Manufacturing's overhead costs for the month: Static budget variable overhead $14,200 Static budget fixed overhead $5,600 Static budget direct labor hours 1,000 hours Static budget number of units 5,000 units Welty allocates manufacturing overhead to production based on standard direct labor hours. Welty reported the following actual results for last month: actual variable overhead, $ 14,500; actual fixed overhead, $ $5,400; actual production of 4,700 units at 0.22 direct labor hours per unit. The...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT