Question

Adelphi Company has budgeted activity for March to reflect net income $150,000. All sales are credit...

Adelphi Company has budgeted activity for March to reflect net income $150,000. All sales are credit sales. Receivables are planned to increase (decrease -) by $-3,000 payables to increase (decrease -) by $13,000 and Depreciation Expense is $44,000. Use this information to determine how much cash will increase (decrease) during the month of March. (Decreases in accounts receivable or accounts payable will have a negative sign in front of number. Round & enter final answer to the nearest whole dollar.)

Homework Answers

Answer #1
Adelphi Company
Statement of Cash Flows (partial)
Cash flows from operating activities
Net income      150,000
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Depreciation expense        44,000
Changes in current operating assets and liabilities
Decrease in accounts receivable          3,000
Increase in accounts payable        13,000
Net cash Increased during      210,000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
4. The Khaki Company has the following budgeted sales data: January February March April Credit Sales...
4. The Khaki Company has the following budgeted sales data: January February March April Credit Sales $350,000 $320,000 $400,000 $360,000 Cash Sales $70,000 $90,000 $80,000 $70,000 The regular pattern of collection of credit sales is 30% in the month of sales, 25% in the month following sales, and the remainder in the second month following the month of sale. There are no bad debts. Required: a. Determine budgeted cash receipts for April. b. Determine budgeted accounts receivable balance on March...
The following credit sales are budgeted by ELO Company: January $51,000   February   $75,000   March $105,000 April...
The following credit sales are budgeted by ELO Company: January $51,000   February   $75,000   March $105,000 April $90,000   The company’s past experience indicates that 70% of the accounts receivable are collected in the month of sale, 20% in the month following the sale, and 8% in the second month following the sale. The anticipated cash inflow for the month of April is: $84,000.   $90,000.   $88,200. $92,580.  
Kline Sisters Company operates a gift shop where peak sales and activity occur in the months...
Kline Sisters Company operates a gift shop where peak sales and activity occur in the months of December and January. Data regarding the store's operations follow: Sales are budgeted at $360,000 for January, 320,000 for February, and $250,000 for March and $240,000 in April. Collections are expected to be 30% in the month of sale, 65% in the month following the sale, 3% in the second month following sale and 2% uncollectible. The cost of goods sold is 76% of...
Newman Medical Clinic has budgeted the following cash flows. January February March Cash receipts $ 110,000...
Newman Medical Clinic has budgeted the following cash flows. January February March Cash receipts $ 110,000 $ 116,000 $ 136,000 Cash payments For inventory purchases 95,000 77,000 90,000 For S&A expenses 36,000 37,000 32,000 Newman Medical had a cash balance of $13,000 on January 1. The company desires to maintain a cash cushion of $9,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 2 percent...
The following data relate to the operations of Soper Company, a wholesale distributor of consumer goods...
The following data relate to the operations of Soper Company, a wholesale distributor of consumer goods as of March 31:   Cash $ 8,000   Accounts receivable 20,000   Inventory 36,000   Building and equipment, net 120,000   Accounts payable 21,750   Common shares 150,000   Retained earnings 12,250 a. The gross margin is 25% of sales. b. Actual and budgeted sales data are as follows:   March (actual) $ 50,000   April $ 60,000   May $ 72,000   June $ 90,000   July $ 48,000 c. Sales are 60% for...
Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash...
Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. July August September Budgeted sales $ 59,500 $ 75,500 $ 52,500 Budgeted cash payments for Direct materials 17,060 14,340 14,660 Direct labor 4,940 4,260 4,340 Factory overhead 21,100 17,700 18,100 Sales are 30% cash and 70% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances...
Consider these abbreviated financial statements for Tomkat LLC: Income Statement 2013 Sales (all credit) 2,000,000 Cost...
Consider these abbreviated financial statements for Tomkat LLC: Income Statement 2013 Sales (all credit) 2,000,000 Cost of Goods Sold 1,360,000 Cash Expenses 300,000 Depreciation 120,000 Taxes 120,000 Net Income 100,000 Balance Sheet 2012 2013 Cash 10,000 12,000 Accounts Receivable 300,000 320,000 Inventory 410,000 430,000 Total Current Assets 720,000 762,000 Net Fixed Assets 1,200,000 1,320,000 Total Assets 1,920,000 2,082,000 Accounts Payable 44,000 48,000 Long Term Debt 666,000 724,000 Owners Equity 1,210,000 1,310,000 Total Debt and Equity 1,920,000 2,082,000 (a) Prepare a...
ABC Company has the following financial information for 2018: Total current assets: $2,200,000 Total current liabilities:...
ABC Company has the following financial information for 2018: Total current assets: $2,200,000 Total current liabilities: $1,200,000 Cash: $300,000 Inventory: $1,000,000 Accounts Receivable: $800,000 Accounts Payable: $500,000 Net sales is $10,000,000 Variable cost (VCR) is 30% of sales Cost of Goods Sold (COGS) at 40% of sales Average daily cash flow $27,000 Standard deviation of cash flow is $40,000 Its ROE is 25% Total earnings of $500,000, dividend payout of $150,000. Its cost of capital is 7% Line of credit...
orten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales...
orten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance sheets follow. FORTEN COMPANY Comparative Balance Sheets December 31, 2017...
Forten Company, a merchandiser, recently completed its calendar-year 2015 operations. For the year, (1) all sales...
Forten Company, a merchandiser, recently completed its calendar-year 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance sheets follow. FORTEN COMPANY Comparative Balance Sheets December 31, 2015...