The following is the Bravo Unlimited adjusted Trial Balance.
Bravo Unlimited |
||
Adjusted Trial Balance |
||
December 31, 2016 |
||
Account Title |
Debit |
Credit |
Cash |
$88,450 |
|
Accounts Receivable |
331,860 |
|
Supplies |
11,255 |
|
Prepaid Rent |
5,500 |
|
Equipment |
295,285 |
|
Accumulated Depreciation |
$236,260 |
|
Accounts Payable |
72,555 |
|
Wages Payable |
10,000 |
|
Capital Stock |
220,000 |
|
Retained Earnings |
111,145 |
|
Service Revenue |
898,105 |
|
Interest Income |
1,500 |
|
Rent Expense |
66,000 |
|
Wages Expense |
537,260 |
|
Supplies Expense |
42,520 |
|
Depreciation Expense |
164,595 |
|
Dividends |
6,840 |
________ |
Totals |
$1,549,565 |
$1,549,565 |
What are the dollar values that will appear in Bravo Unlimited year end financial statements for the following line items: (For any Net Loss the dollar value must be enclosed in brackets and do not use a minus sign.)
1. Total Current Assets
2. Total Quick Assets
3. Total Current Liabilities
4. Net Income or (Net Loss)
5. Retain Earnings
Req 1: | |||||
Total current assets: | |||||
Cash | 88450 | ||||
Accounts receivable | 331860 | ||||
Suplies | 11255 | ||||
Prepaid rent | 5500 | ||||
Total current assets: | 437065 | ||||
Req 2: | |||||
Total Quick assets: | |||||
Cash | 88450 | ||||
Accounts receivable | 331860 | ||||
Total Quick assets: | 420310 | ||||
Req 3: | |||||
Total Current liabilities: | |||||
Accounts payable | 72555 | ||||
Wages payable | 10000 | ||||
Total Current liabilities: | 82555 | ||||
Req 4: | |||||
Net Income | |||||
Revenue: | |||||
Service revenue | 898,105 | ||||
Interest revenue | 1,500 | ||||
Total revenue | 899605 | ||||
Less: Expense | |||||
Rent expense | 66000 | ||||
Wages expense | 537260 | ||||
Supplies expense | 42,520 | ||||
Depreciation expense | 164,595 | 810,375 | |||
Net income | 89,230 | ||||
Req 5: | |||||
Retained earnings balance | 111145 | ||||
Add: net income | 89230 | ||||
Less: Dividend | 6840 | ||||
Retained earnings balance at end | 193535 |
Get Answers For Free
Most questions answered within 1 hours.