Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below:
Claimjumper | Makeover | Total | ||||
Sales | $ | 98,000 | $ | 49,000 | $ | 147,000 |
Variable expenses | 30,400 | 6,350 | 36,750 | |||
Contribution margin | $ | 67,600 | $ | 42,650 | 110,250 | |
Fixed expenses | 87,750 | |||||
Net operating income | $ | 22,500 | ||||
1. Complete the contribution format income statement at break-even point for the company showing the appropriate levels of sales for the two products. (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)
Weighted Contribution margin rate: Total contribution/ Total sales *100 | ||||||
110250/147000 *100 = 75% | ||||||
Break even Point in $: Fixed cost/ Weighted Contribution margin ratio *100 | ||||||
87750/ 75 *100 = 117000 | ||||||
Sales mix of total product is 98:49 i.e. 2:1 | ||||||
Hence, | ||||||
Sales of two products at Break even is as follwos: | ||||||
Product Claim Jumper: 117000 *2/3 = $78000 | ||||||
Product Makeover: 117000*1/3 = $39000 | ||||||
Get Answers For Free
Most questions answered within 1 hours.