Question

Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000....

Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition:

Phone Smart
Item Corporation Corporation
Cash $ 62,300 $ 21,000
Accounts Receivable 95,000 51,000
Inventory 136,000 90,000
Land 71,000 39,000
Buildings & Equipment 425,000 254,000
Less: Accumulated Depreciation (162,000 ) (79,000 )
Investment in Smart Corporation 98,000
Total Assets $ 725,300 $ 376,000
Accounts Payable $ 151,500 $ 26,000
Mortgage Payable 304,800 231,000
Common Stock 65,000 40,000
Retained Earnings 204,000 79,000
Total Liabilities & Stockholders’ Equity $ 725,300 $ 376,000


At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of $96,000, and buildings and equipment, which had a fair value of $190,000. At December 31, 20X4, Phone reported accounts payable of $14,400 to Smart, which reported an equal amount in its accounts receivable.

Required:
a. Prepare the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
  



b. Prepare a consolidated balance sheet worksheet. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)
  

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Journal Entries
Common stock a/c Dr 40000
Retained Earnings a/c Dr 79000
To Investment in Smart Corporation 83300
To Non controlling Interest - 13700 Smart 35700
Inventory a/c Dr (96000-90000) 6000
Building a/c Dr (190000-(524000-79000)) 15000
To Investment in Smart 14700
To Non-controlling interest - Smart 6300
Accounts Payable a/c Dr (Phone) 14400
To Accounts Receivables (Smart) 14400
Consolidated Balance Sheet
Assets: Phone corp Smart Consolidated
Cash 62300 21000 83300
Accounts Receivables 95000 51000 -14400 131600
Inventory 136000 90000 +6000 232000
Land 71000 39000 110000
Building 425000 254000 +15000 694000
Less: Accumulated Depreciation -162000 -79000 -241000
Investment in Smart Corp 98000 - -98000 0
Total assets 725300 376000 91400 1009900
Accounts Payable 151500 26000 -14400 163100
Mortgage Payable 304800 231000 535800
Common stock 65000 40000 -40000 65000
Retained Earnings 204000 79000 -79000 204000
Non-controlling Interest - Smart +42000 42000
725000 376000 91400 1009900
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $93,800....
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $93,800. At that date, the fair value of the noncontrolling interest was $40,200. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Phone Smart Item Corporation Corporation Cash $ 59,300 $ 24,000 Accounts Receivable 91,000 53,000 Inventory 130,000 78,000 Land 62,000 39,000 Buildings & Equipment 410,000 253,000 Less: Accumulated Depreciation (151,000 ) (74,000 ) Investment...
Plumber Corporation owns 60 percent of Socket Corporation’s voting common stock. On December 31, 20X4, Plumber...
Plumber Corporation owns 60 percent of Socket Corporation’s voting common stock. On December 31, 20X4, Plumber paid Socket $324,000 for dump trucks Socket had purchased on January 1, 20X2. Both companies use straight-line depreciation. The consolidation entry included in preparing consolidated financial statements at December 31, 20X4, was Consolidation Worksheet Entry Debit Credit Trucks 36,000 Gain on Sale of Trucks 36,000 Accumulated Depreciation 72,000 Required: a. What amount did Socket pay to purchase the trucks on January 1, 20X2? b....
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book value of Slice’s net assets at acquisition was $100,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the buildings and equipment was $30,000 on the acquisition date. Buildings and...
Trim Corporation acquired 100 percent of Round Corporation’s voting common stock on January 1, 20X2, for...
Trim Corporation acquired 100 percent of Round Corporation’s voting common stock on January 1, 20X2, for $405,000. At that date, the book values and fair values of Round’s assets and liabilities were equal. Round reported the following summarized balance sheet data: Assets $ 707,000 Accounts Payable $ 94,000 Bonds Payable 208,000 Common Stock 118,000 Retained Earnings 287,000 Total $ 707,000 Total $ 707,000 Round reported net income of $77,000 for 20X2 and paid dividends of $19,000. Required: a. Give the...
On January 1, 2015, NewTune Company exchanges 17,496 shares of its common stock for all of...
On January 1, 2015, NewTune Company exchanges 17,496 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $31,250 in stock registration and issuance costs in connection with the merger.      Several of On-the-Go’s accounts fair values differ from their book values on...
Pie Corporation acquired 70 percent of Slice Company’s common stock on December 31, 20X5, at underlying...
Pie Corporation acquired 70 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 30 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 27,100 Accounts Receivable 64,900 Inventory 89,200 Buildings and Equipment (net) 208,000 Cost of Goods...
On December 31, 20X9, Add-On Company acquired 100 percent of Venus Corporation's common stock for $300,000....
On December 31, 20X9, Add-On Company acquired 100 percent of Venus Corporation's common stock for $300,000. Balance sheet information Venus just prior to the acquisition is given here: Cash and Receivables $35,000 Inventory 75,000 Land 100,000 Buildings and Equipment (net) 220,000 Total Assets $430,000 Accounts Payable $65,000 Bonds Payable 150,000 Common Stock 100,000 Retained Earnings 115,000 Total Liabilities and Stockholders’ Equity $430,000 At the date of the business combination, Venus's net assets and liabilities approximated fair value except for inventory,...
On June 10, 20X8, Tower Corporation acquired 100 percent of Brown Company's common stock. Summarized balance...
On June 10, 20X8, Tower Corporation acquired 100 percent of Brown Company's common stock. Summarized balance sheet data for the two companies immediately after the stock acquisition are as follows: Tower Corp. Brown Company Item Book Value Fair Value   Cash $ 21,000 $ 11,000 $ 11,000   Accounts Receivable 42,000 22,000 22,000   Inventory 100,000 38,000 43,000   Buildings & Equipment (net) 125,000 66,000 86,000   Investment in Brown Stock 172,000   Total $ 460,000 $ 137,000 $ 162,000   Accounts Payable $ 12,000 $ 4,000...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $771,840 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $964,800 although Sierra’s book value was only $609,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 68,400 $ 300,400 Buildings and equipment (10-year remaining life) 322,000 293,000 Copyright...
On January 1, NewTune Company exchanges 17,808 shares of its common stock for all of the...
On January 1, NewTune Company exchanges 17,808 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $36,900 in stock registration and issuance costs in connection with the merger. Several of On-the-Go’s accounts’ fair values differ from their book values on this...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT