Preparing a Production Budget
Patrick Inc. makes industrial solvents. In the first 4 months of the coming year, Patrick expects the following unit sales:
January | 41,000 |
February | 38,000 |
March | 50,000 |
April | 51,000 |
Patrick's policy is to have 24% of next month's sales in ending inventory. On January 1, it is expected that there will be 4,600 drums of solvent on hand.
Required:
Prepare a production budget for the first quarter of the year. Show the number of drums that should be produced each month as well as for the quarter in total. If required, round your answers to the nearest whole unit.
Patrick Inc. | ||||
Production Budget | ||||
For the Coming Quarter |
Patrick Inc. |
||||
Production Budget |
||||
For the Coming Quarter |
||||
January |
February |
March |
1st Quarter Total |
|
Sales |
41000 |
38000 |
50000 |
129000 |
Desired ending inventory |
9120 |
12000 |
12240 |
12240 |
Total needs |
50120 |
50000 |
62240 |
141240 |
Less: Beginning inventory |
4600 |
9120 |
12000 |
4600 |
Units to be produced |
45520 |
40880 |
50240 |
136640 |
--Working
Patrick Inc. |
|||||||
Production Budget |
|||||||
For the Coming Quarter |
|||||||
January |
February |
March |
1st Quarter Total |
||||
Sales |
41000 |
38000 |
50000 |
129000 |
|||
Desired ending inventory |
=38000*24% |
=50000*24% |
=51000*24% |
12240 |
|||
Total needs |
50120 |
50000 |
62240 |
141240 |
50000 |
62240 |
141240 |
Less: Beginning inventory |
4600 |
=38000*24% |
=50000*24% |
4600 |
|||
Units to be produced |
45520 |
40880 |
50240 |
136640 |
Get Answers For Free
Most questions answered within 1 hours.