Putt Corporation acquired 70 percent of Slice Company’s voting
common stock on January 1, 20X3, for $158,900. Slice reported
common stock outstanding of $100,000 and retained earnings of
$85,000. The fair value of the noncontrolling interest was $68,100
at the date of acquisition. Buildings and equipment held by Slice
had a fair value $25,000 higher than book value. The remainder of
the differential was assigned to a copyright held by Slice.
Buildings and equipment had a 10-year remaining life and the
copyright had a 5-year life at the date of acquisition.
Trial balances for Putt and Slice on December 31, 20X5, are as
follows:
Putt Corporation | Slice Company | ||||||||||||||||||
Debit | Credit | Debit | Credit | ||||||||||||||||
Cash | $ | 15,850 | $ | 58,000 | |||||||||||||||
Accounts Receivable | 65,000 | 70,000 | |||||||||||||||||
Interest & Other Receivables | 30,000 | 10,000 | |||||||||||||||||
Inventory | 150,000 | 180,000 | |||||||||||||||||
Land | 80,000 | 60,000 | |||||||||||||||||
Buildings & Equipment | 315,000 | 240,000 | |||||||||||||||||
Bond Discount | 15,000 | ||||||||||||||||||
Investment in Slice Company | 157,630 | ||||||||||||||||||
Cost of Goods Sold | 375,000 | 110,000 | |||||||||||||||||
Depreciation Expense | 25,000 | 10,000 | |||||||||||||||||
Interest Expense | 24,000 | 33,000 | |||||||||||||||||
Other Expense | 28,000 | 17,000 | |||||||||||||||||
Dividends Declared | 30,000 | 5,000 | |||||||||||||||||
Accumulated | |||||||||||||||||||
Depreciation—Buildings and Equipment | $ | 120,000 | $ | 60,000 | |||||||||||||||
Accounts Payable | 61,000 | 28,000 | |||||||||||||||||
Other Payables | 30,000 | 20,000 | |||||||||||||||||
Bonds Payable | 250,000 | 300,000 | |||||||||||||||||
Common Stock | 150,000 | 100,000 | |||||||||||||||||
Additional Paid-in Capital | 30,000 | ||||||||||||||||||
Retained Earnings | 165,240 | 100,000 | |||||||||||||||||
Sales | 450,000 | 190,400 | |||||||||||||||||
Other Income | 28,250 | ||||||||||||||||||
Gain on Sale of Equipment | 9,600 | ||||||||||||||||||
Income from Slice Company | 10,990 | ||||||||||||||||||
Total | $ | 1,295,480 | $ | 1,295,480 | $ | 808,000 | $ | 808,000 | |||||||||||
Putt sold land it had purchased for $21,000 to Slice on September
20, 20X4, for $32,000. Slice plans to use the land for future plant
expansion. On January 1, 20X5, Slice sold equipment to Putt for
$91,600. Slice purchased the equipment on January 1, 20X3, for
$100,000 and depreciated it on a 10-year basis, including an
estimated residual value of $10,000. The residual value and
estimated economic life of the equipment remained unchanged as a
result of the transfer, and both companies use straight-line
depreciation. Assume Putt uses the fully adjusted equity
method.
Required:
a. Compute the amount of income assigned to the noncontrolling
interest in the consolidated income statement for 20X5.
a. |
Income assigned to noncontrolling interest: |
||
Net income of Slice |
$ 30,000 |
||
Gain on sale of equipment to parent |
$9,600 |
||
Gain realized prior to 20X5 |
(1,200) |
(8,400) |
|
Amortization of differential: |
|||
Buildings and equipment ($25,000 / 10 years) |
(2,500) |
||
Copyright ($17,000 / 5 years) |
(3,400) |
||
Realized income |
$15,700 |
||
Portion of ownership held |
x 0.30 |
||
Income to noncontrolling interest |
$ 4,710 |
||
Gain on sale of equipment to parent: |
|||
Sale price to Putt |
$91,600 |
||
Purchase price |
$100,000 |
||
Accumulated depreciation [($100,000 - $10,000)/10 years] x 2 years |
(18,000) |
(82,000) |
|
Gain on sale |
$ 9,600 |
||
Get Answers For Free
Most questions answered within 1 hours.