The Mosquito Abatement Commission is a newly organized federal agency with three primary programs: coordinating state government abatement functions, conducting research on mosquito abatement, and promoting abatement through public education. The following information is available at the end of the first quarter (December 31, 2017):
Government Coordination |
Research |
Public Education |
Total | |||||||||||
Apportionments from OMB | $ | 7,350,000 | ||||||||||||
Allotments—first quarter | $ | 3,200,000 | $ | 2,488,000 | $ | 1,662,000 | 7,350,000 | |||||||
Salaries paid | 1,920,000 | 995,000 | 1,197,000 | 4,112,000 | ||||||||||
Accrued salaries payable | 39,000 | 50,000 | 29,000 | 118,000 | ||||||||||
Supplies ordered and received | 244,000 | 595,000 | 219,000 | 1,058,000 | ||||||||||
Supplies used | 175,000 | 591,000 | 194,000 | 960,000 | ||||||||||
Depreciation | 58,000 | 128,000 | 13,000 | 199,000 | ||||||||||
Equipment purchases | 1,410,000 | 831,000 | 60,000 | 2,301,000 | ||||||||||
Program revenue: Charges for service | 195,000 | 195,000 | ||||||||||||
Required:
Prepare a Statement of Net Cost for the quarter ended December 31.
(Deductions should be entered with a minus
sign.)
cost measured on accrual basis | ||||||
govermnet coordinate = 1920000+39000+175000+58000 = 2192000 | ||||||
research = 995000+50000+591000+128000 = 1764000 | ||||||
public education = 1197000+29000+194000+13000 = 1433000 | ||||||
Mosquito abatement commission statement of net cost | ||||||
coordinate state government abatement programs | ||||||
total gross cost (A) | 2192000 | |||||
conduct research on mosquito abatement | ||||||
total gross cost (B) | 1764000 | |||||
promote abatement through public education | ||||||
total gross cost (C ) | 1433000 | |||||
less: program revenues | -195000 | |||||
net cost | 1238000 | |||||
total entity cost | ||||||
total gross program cost | 5389000 | |||||
less: program revenues | -195000 | |||||
net cost | 5194000 |
Get Answers For Free
Most questions answered within 1 hours.