Question

Elliott Company leased a delivery truck with a fair value of $85,000 and an estimated useful...

Elliott Company leased a delivery truck with a fair value of $85,000 and an estimated useful life of 8 years from Larson Motors signing a five-year lease on December 30, 2017. The lease begins on January 1, 2018, and Elliott will return the truck to Larson at the conclusion of the lease on Dec 31, 2022. Elliott made an initial lease payment of $12,000 on January 1 of 2018, with the remaining lease payments of the same amount due on January 1 of the remaining four years. The implicit rate of interest on the lease is 4% and is known by Elliott. The lease doesn’t contain a purchase option, incentives, residual value guarantees, or a transfer of ownership and Elliott didn’t incur any initial direct costs related to the lease. Assuming this lease is correctly classified as an operating lease:

What is the amount of the lease liability on January 1, 2018 before the initial lease payment?

What amount of interest expense how much interest expense would be recognized in 2019?

What is the remaining value of the lease liability immediately before the payment on January 1, 2022 (year 5)?

What is the amount of the amortization of the right to use asset that will be recognized in 2020 (year 3)?

Homework Answers

Answer #1

a)The amount of lease liability On january 2018 before initial Lease payment

DATE amount PVF@4% DCF
01-01-18 12000 1 12000
01-01-19 12000 0.9615 11538
01-01-20 12000 0.9245 11094
01-01-21 12000 0.8890 10668
01-01-22 12000 0.8548 10258

Total 55558

b)

     

Year Principal Repayment After repayment Intrest Closing Balance
a b c d = b - c e = d * 4% f = d + e
2018 55,558 12000 43,558 1,742 45,300
2019 45,300 12000 33,300 1,332 34,632
2020 34,632 12000 22,632 905 23,537
2021 23,537 12000 11,537 463 12,000
2022 12,000 12000 - - -   

Interest expense would be recognized in 2019 is 1,332 .

C)

The remaining value of the lease liability immediately before the payment on January 1, 2022 (year 5) is 12,000.

d)

The amount of the amortization of the right to use asset that will be recognized in 2020 (year 3) is 55,558 / 5 = 11,111.6

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 2, 2018, Universal Co. leased a delivery truck from Blue Sky Leasing Company. Blue...
On January 2, 2018, Universal Co. leased a delivery truck from Blue Sky Leasing Company. Blue Sky paid $68,000 for the truck. Its retail value is $70,843. The lease agreement specified annual payments beginning on January 2, 2018, the beginning of the lease, and at each December 31 through 2024. Blue Sky’s interest rate for determining payments was 6%. At the end of the eight-year lease term (December 31, 2025) the truck was expected to be worth $8,000. Universal guaranteed...
On January 1, 2018, Rick’s Pawn Shop leased a truck from Chumley Motors for a five-year...
On January 1, 2018, Rick’s Pawn Shop leased a truck from Chumley Motors for a five-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $14,000 due on December 31 of each year, calculated by the lessor using a 5% interest rate. The agreement is considered an operating lease. (FV of $1, PV of $1,...
On January 1, 2021, Packard Corporation leased equipment to Hewlitt Company. The lease term is 12...
On January 1, 2021, Packard Corporation leased equipment to Hewlitt Company. The lease term is 12 years. The first payment of $453,000 was made on January 1, 2021. Remaining payments are made on December 31 each year, beginning with December 31, 2021. The equipment cost Packard Corporation $3,361,310. The present value of the lease payments is $3,395,263. The lease is appropriately classified as a sales-type lease. Assuming the interest rate for this lease is 10%, what will be the balance...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a five-year...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a five-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $20,000 due on December 31 of each year, calculated by the lessor using a 7% interest rate. The agreement is considered an operating lease. (FV of $1, PV of $1,...
Starboard Industries enters into a lease agreement with Bumble Motors to lease an automobile with a...
Starboard Industries enters into a lease agreement with Bumble Motors to lease an automobile with a fair value of $71,000 under a 5−year lease on December 20, 2018. The lease commences on January 1, 2019, and Starboard will return the automobile to Bumble on December 31, 2023. The automobile has an estimated useful life of 7 years. Starboard made a lease payment of $10,600 on December 20, 2018. In addition, the lease agreement stipulates annual payments of $10,600, due on...
On January 1, 2018, Majestic Mantles leased a lathe from Equipment Leasing under a finance lease....
On January 1, 2018, Majestic Mantles leased a lathe from Equipment Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by Majestic. Portions of the Equipment Leasing’s lease amortization schedule appear below: Jan. 1 Payments Effective Interest Decrease in Balance Outstanding Balance 246,579 2018 22,500 0 22,500 224,079 2018 22,500 16,806 5,694 218,385 2019 22,500 16,379 6,121 212,264 2020 22,500...
On January 1, 2021, Miller Company leased equipment from Alpha Louse Corp. Alphe Lease Corp purchased...
On January 1, 2021, Miller Company leased equipment from Alpha Louse Corp. Alphe Lease Corp purchased the equipment at a cost of $150.000. The agreement specified three payments of $50,000 beginning January 1, 2021, the beginning of the lense, and on each December 31 thereafter through 2022. The useful life of the equipment is estimated to be five years wor's implicit rate was 5%. The present value of those three payments at a discount rate of % is $142,971, On...
On January 1, 2015, Jennifer Corporation leased equipment from Duplex Company for five years and an...
On January 1, 2015, Jennifer Corporation leased equipment from Duplex Company for five years and an annual payment of $35,000 at the beginning of each year. The equipment has a useful life of six years. The first payment was made on January 1, 2015. Jennifer's incremental borrowing rate is 6 percent per year. The entry made to record the initial lease liability will include a: Group of answer choices A.)debit to Leased Equipment and credit to Lease Liability for $175,000....
On January 1, 2018, Rick’s Pawn Shop leased a truck from Chumley Motors for a six-year...
On January 1, 2018, Rick’s Pawn Shop leased a truck from Chumley Motors for a six-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $19,000 due on December 31 of each year, calculated by the lessor using a 4% discount rate. Assume that at the beginning of the third year, January 1, 2020, Rick’s...
On January 1, 2018, Majestic Mantles leased a lathe from Equipment Leasing under a finance lease....
On January 1, 2018, Majestic Mantles leased a lathe from Equipment Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by Majestic. Portions of the Equipment Leasing’s lease amortization schedule appear below: Jan. 1 Payments Effective Interest Decrease in Balance Outstanding Balance 210,711 2018 22,500 22,500 188,211 2018 22,500 18,821 3,679 184,532 2019 22,500 18,453 4,047 180,485 2020 22,500 18,049...