Question

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,190.00

$179,070.00

4

Accounts receivable (net)

224,940.00

241,100.00

5

Merchandise inventory

322,390.00

299,700.00

6

Prepaid expenses

12,670.00

9,430.00

7

Equipment

655,160.00

537,730.00

8

Accumulated depreciation-equipment

(170,790.00)

(131,900.00)

9

Total assets

$1,190,560.00

$1,135,130.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$250,640.00

$237,300.00

12

Mortgage note payable

    0.00

336,600.00

13

Common stock, $10 par

73,000.00

23,000.00

14

Paid-in capital: Excess of issue price over par—common stock

500,000.00

310,000.00

15

Retained earnings

366,920.00

228,230.00

16

Total liabilities and stockholders’ equity

$1,190,560.00

$1,135,130.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $291,590
B. Depreciation reported on the income statement, $83,790
C. Equipment was purchased at a cost of $162,330 and fully depreciated equipment costing $44,900 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $24 for cash.
E. The mortgage note payable was not due until 2018 but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $152,900

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions
Cash used for dividends
Cash used for equipment
Cash used for merchandise
Cash used for purchase of land
Cash used to retire mortgage note payable
Cash from customers
Cash from sale of common stock
December 31, 20Y8
Decrease in cash
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in merchandise inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Homework Answers

Answer #1

Statement of cash flow :

cash flow from operating activities
Net income 291590
Adjustment to reconcile net income to
Net cash flow from operating activities
Depreciation expense 83790
Loss on discarded on equipment 117430
Decrease account receivable 16160
Increase inventory -22690
Increase prepaid expense -3240
Increase account payable 13340
204790
Net cash flow from operating activities 496380
Cash flow from investing activities
Purchase equipment -279760
Cash flow from financing activities
Repaid mortgage notes payable -336600
Dividend paid -152900
Issue common Stock 240000
Net cash used in financing activities -249500
Net cash increase (decrease) -32880
Beginning Cash 179070
Ending Cash 146190
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,460.00 $179,930.00 4 Accounts receivable (net) 224,660.00 242,920.00 5 Merchandise inventory 321,290.00 299,000.00 6 Prepaid expenses 13,120.00 10,510.00 7 Equipment 654,510.00 537,990.00 8 Accumulated depreciation-equipment (170,510.00) (132,770.00) 9 Total assets $1,189,530.00 $1,137,580.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $249,550.00 $237,970.00 12 Mortgage note payable ????0.00 335,000.00 13...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $47,870 $58,960 Accounts receivable (net) 73550 79490 Merchandise inventory 105070 98520 Prepaid expenses 4280 2990 Equipment 214030 176520 Accumulated depreciation-equipment (55,650) (43,290) Total assets $389150 $373190 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $81,720 $78,000 Mortgage note payable 0 111,960 Common stock, $1 par 13,000 8,000 Paid-in capital: Excess of issue price over...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $56,540 $69,360 Accounts receivable (net) 86,880 93,510 Merchandise inventory 124,120 115,890 Prepaid expenses 5,060 3,510 Equipment 252,830 207,650 Accumulated depreciation-equipment (65,740) (50,920) Total assets $459,690 $439,000 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $96,530 $91,750 Mortgage note payable 0 131,700 Common stock, $1 par 14,000 9,000 Paid-in capital: Excess of issue price over...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $56,540 $69,360 Accounts receivable (net) 86,880 93,510 Merchandise inventory 124,120 115,890 Prepaid expenses 5,060 3,510 Equipment 252,830 207,650 Accumulated depreciation-equipment (65,740) (50,920) Total assets $459,690 $439,000 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $96,530 $91,750 Mortgage note payable 0 131,700 Common stock, $1 par 14,000 9,000 Paid-in capital: Excess of issue price over...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $56,540 $69,360 Accounts receivable (net) 86,880 93,510 Merchandise inventory 124,120 115,890 Prepaid expenses 5,060 3,510 Equipment 252,830 207,650 Accumulated depreciation-equipment (65,740) (50,920) Total assets $459,690 $439,000 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $96,530 $91,750 Mortgage note payable 0 131,700 Common stock, $1 par 14,000 9,000 Paid-in capital: Excess of issue price over...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: *NOTE: Please explain in detail how you got the answers. Thanks in advance! 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $80,000.00 $100,000.00 4 Accounts receivable (net) 275,000.00 300,000.00 5 Inventories 510,000.00 400,000.00 6 Prepaid expenses 15,000.00 10,000.00 7 Equipment 1,070,000.00 750,000.00 8 Accumulated depreciation-equipment (200,000.00) (160,000.00) 9 Total assets $1,750,000.00 $1,400,000.00 10 Liabilities and Stockholders’ Equity 11 Accounts...
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $60,180 $73,440 Accounts receivable (net) 92,480 99,010 Merchandise inventory 132,110 122,720 Prepaid expenses 5,380 3,720 Equipment 269,120 219,870 Accumulated depreciation-equipment (69,970) (53,920) Total assets $489,300 $464,840 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $102,750 $97,150 Mortgage note payable 0 139,450 Common stock, $1 par 16,000 10,000 Excess of paid-in capital over par 233,000...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $74,770 $92,010 Accounts receivable (net) 114,890 124,040 Merchandise inventory 164,120 153,730 Prepaid expenses 6,690 4,660 Equipment 334,330 275,450 Accumulated depreciation-equipment (86,930) (67,550) Total assets $607,870 $582,340 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $127,650 $121,710 Mortgage note payable 0 174,700 Common stock, $1 par 19,000 12,000 Paid-in capital:...
The comparative balance sheet of Del Ray Enterprises Inc. at December 31, 2016 and 2015, is...
The comparative balance sheet of Del Ray Enterprises Inc. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $145,630.00 $180,110.00 4 Accounts receivable (net) 224,520.00 241,890.00 5 Merchandise inventory 321,860.00 299,730.00 6 Prepaid expenses 12,550.00 10,220.00 7 Equipment 655,090.00 537,200.00 8 Accumulated depreciation-equipment (170,220.00) (132,040.00) 9 Total assets $1,189,430.00 $1,137,110.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,110.00 $237,190.00 12 Mortgage note payable 0.00 335,380.00 13...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $62,270 $76,300 Accounts receivable (net) 95,680 102,870 Inventories 136,670 127,500 Prepaid expenses 5,570 3,860 Equipment 278,430 228,430 Accumulated depreciation-equipment (72,390) (56,020) Total assets $506,230 $482,940 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $106,310 $100,930 Mortgage note payable 0 144,880 Common stock, $1 par 16,000 10,000 Paid-in capital: Excess...