Question

The Apple Company is considering investing in an investment that requires $100,000 plus an increased working...

The Apple Company is considering investing in an investment that requires $100,000 plus an increased working capital of $10,000. The investment has a 4-year life. Annual after-tax cash flows from operations will be $40,000 for each of the 4-year .The working capital will be released at the end of the 4th year. What is the net present value of the investment if the required rate of return is 12%?

The present value of a single amount over four years at 12% is 0.6355.

The present value of an annuity over four years at 12% is 3.0373.

Group of answer choices

$16,758

$17,849

$27,849

$40,992

Homework Answers

Answer #1

The correct option is C i.e 27,849.

Net present value = Present value of inflow - Initial investment

Net present value = 1,27,849 - $1,00,000

Net present value = $27,849

Year Cash flow Required return @12% Present value of cash inflow
1 40,000 0.89285714285 35,714
2 40,000 0.79719387754 31,888
3 40,000 0.7117802478 28,471
4 40,000 0.63551807839 25,421
4 10,000 0.63551807839 6355
1,27,849

Note: Working capital is always assumed to be recovered in the end of a life of project.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Firefox Company is considering the following investment proposal: Initial investment: Depreciable assets (straight-line) $36,000 Working capital...
Firefox Company is considering the following investment proposal: Initial investment: Depreciable assets (straight-line) $36,000 Working capital 4,000 Operations (per year for 4 years): Cash receipts $25,000 Cash expenditures 11,000 Disinvestment: Salvage value of equipment $ 3,000 Recovery of working capital 4,000 Discount rate: 10 percent Additional information for interest rate of 10 percent and four time periods: Present value of $1 0.68301 Present value of an annuity of $1 3.16987 What is the net present value for the investment? Select...
The project requires an initial investment of $300,000 on equipment and is depreciated over 6 years....
The project requires an initial investment of $300,000 on equipment and is depreciated over 6 years. Working capital increased $18,000 at the beginning of the project and will be recovered in full at the end of year 4. The equipment will be sold at its book value at the end of year 4. The tax rate is 40%. 1 2 3 4 Revenues $120,000 $140,000 $160,000 $180,000 Cost of Goods Sold $  36,000 $  42,000 $  48,000 $  54,000 Depreciation $  80,000 $  60,000 $  40,000 $  20,000...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment and machinery. Sales are projected to be $2.5 million per year for the next four years. The equipment will be fully depreciated straight-line by the end of year 4. The cost of goods sold and operating expenses (not including depreciation) are predicted to be 30% of sales. The equipment can be sold for $500,000 at the end of year 4.Padico also needs to add...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment and machinery. Sales are projected to be $2.5 million per year for the next four years. The equipment will be fully depreciated straight-line by the end of year 4. The cost of goods sold and operating expenses (not including depreciation) are predicted to be 30% of sales. The equipment can be sold for $500,000 at the end of year 4.Padico also needs to add...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment...
PADICO is considering an investment project. The project requires an initial $5 million outlay for equipment and machinery. Sales are projected to be $2.5 million per year for the next four years. The equipment will be fully depreciated straight-line by the end of year 4. The cost of goods sold and operating expenses (not including depreciation) are predicted to be 30% of sales. The equipment can be sold for $500,000 at the end of year 4.Padico also needs to add...
Alfa company is considering a new product that requires $300,000 intial investment and an additional $100,000...
Alfa company is considering a new product that requires $300,000 intial investment and an additional $100,000 cash outflow on the last year of the project. The project will generate $120,000per year during 4 years and $50,000 on the fifth year.What is the MIRR of the project? This company uses 12 percent as WACC (reinvestment rate).
A firm is considering investing in a project that requires an initial investment of $200,000 and...
A firm is considering investing in a project that requires an initial investment of $200,000 and is expected to produce cash inflows of $60,000, $80,000, and $100,000 in first, second, and third years. There will be no residual value. The firm applies a discount rate of 10%. Discount factors for Year 1, 2 and 3 are 0.909, 0.826, and 0.751 respectively. Required: i) Calculate the NPV of the project. ii) Explain the meaning of NPV and its advantages as an...
A firm is considering investing in a project that requires an initial investment of $200,000 and...
A firm is considering investing in a project that requires an initial investment of $200,000 and is expected to produce cash inflows of $60,000, $80,000, and $100,000 in first, second, and third years. There will be no residual value. The firm applies a discount rate of 10%. Discount factors for Year 1, 2 and 3 are 0.909, 0.826, and 0.751 respectively. Required: i) Calculate the NPV of the project. ii) Explain the meaning of NPV and its advantages as an...
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment....
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment. Fully depreciated existing equipment may be disposed of for $30,000 pre-tax. The proposed project will have a five-year life, and is expected to produce additional revenue of $45,000 per year. Expenses other than depreciation will be $12,000 per year. The new equipment will be depreciated to zero over the five-year useful life, but it is expected to actually be sold for $25,000. PDQ has...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project is then expected to provide cash flow of $12,000 per year for the first two years, $50,000 in the third and fourth years, and $10,000 in the fifth year. The project has an end-of-life salvage value of $5,000. If the discount rate applied to these cash flows is 9.50 percent, to the nearest dollar, the net present value of this project is _____? (2)The...