Fraizer, Inc. acquired 100% of Eaton Enterprises on January 2, 2016. During 2016, Fraizer sold
Eaton for $525,000 goods which had cost $375,000. Eaton still owned 20% of the goods at the end of the year. In 2017, Fraizer sold goods with a cost of $670,000 to Eaton for $850,000, and the buyer still owned 25% of the goods at year-end. For 2017, cost of goods sold was $5,160,000 for Fraizer and $930,000 for Eaton.
What was consolidated cost of goods sold for 2017?
Fraizer Inc | Holding Co | |||||||
Sale Above | On 2 Jan 2016 | |||||||
Eatson Enterprises | 100% Subsy Co | |||||||
Year | Inter Company Sales | COGS | Profit Made | Profit % on Cost | ||||
2016 | 525000 | 375000 | 150000 | 40% | ||||
Clsoing Stock at end | Profit to be Eliminated | |||||||
105000 | 30000 | (Closing Stock/(1+Profit%))*Profit% | 105000/(1+40%)*40% | |||||
Year | Inter Company Sales | COGS | Profit Made | Profit % on Cost | ||||
2017 | 850000 | 670000 | 180000 | 26.8657% | ||||
Clsoing Stock at end | Profit to be Eliminated | |||||||
212500 | 45000 | (Closing Stock/(1+Profit%))*Profit% | 212500/(1+26.8657%)*26.8657% | |||||
Fraizer Inc | Eatson Enterprises | |||||||
Cost of Goods Sold | 5160000 | 930000 | ||||||
Less: Unrealised Gain | 75000 | |||||||
Total | 5085000 | 930000 | ||||||
Consolidated Cogs | 6015000 |
Get Answers For Free
Most questions answered within 1 hours.