The following adjusted balances were taken from the ledger of EBC Trading on December 31, 2016, Cash 350,000. Accounts Receivble 33,950. Interest Receivable 1,500. Merchandise, January 1 , 50,000, Supplies 2,650. prepaid rent 40,000. equipment 75,000. Accumulated depreciation 25,000. Accounts payable 15,000. Notes Payable 10,000. interest payable 1,000. E. Capital 50,000. E Drawing 10,000. B Capital 75,000. B Drawing 15,000. C Capital 100,000. Sales 980,650. Sales Discount 5,500. Sales returns 3,500. Purchases455,000. Purchase returns 7,500.Purchase discount 3,300. Sales Salary Expenses 97,000. Supplies Expense 16,600.Rent expense 80,000. Utilities expense 24,000. Insurance expense 8,250.interest expense 1,000. interest income 1,500. Total 1,268,950. Prepare the Income Statement in good form. For the year ended December 31, 2016
Income statement of EBC trading for the year ended December 31, 2016
Particulars | Amount | Amount |
Total revenue | ||
(1) Income from operations | ||
a. Gross sales | 980,650 | |
b. Sales discount | 5,500 | |
c. Sales returns | 3,500 | |
Net sales (A - b - c) | 971,650 | |
(2) Income from other than operations | 1,500 | |
Total revenue (1 + 2) | 973,150 | |
Less: Cost of goods sold | ||
a. Purchases | 455,000 | |
b. Purchases returns | 7,500 | |
c. Purchase discounts | 3,300 | |
Cost of goods sold (a - b - c) | (444,200) | |
Gross profit = (1 - 2) | 528,950 | |
Less: Operting , selling and Administrative expenses | ||
Sales Salary Expenses | 97,100 | |
Supplies Expense | 16,600 | |
Rent expense | 80,000 | |
Utilities expense | 24,000 | |
Insurance expense | 8,250 | |
interest expense | 1,000 | |
Total Expenses | (226,950) | |
Net profit/(loss) (Gross profit - Total expenses) | 302,000 |
Hope this is useful and thank u!!!!
Get Answers For Free
Most questions answered within 1 hours.