On January 1, Beckman, Inc., acquires 60 percent of the outstanding stock of Calvin for $48,960. Calvin Co. has one recorded asset, a specialized production machine with a book value of $19,900 and no liabilities. The fair value of the machine is $68,400, and the remaining useful life is estimated to be 10 years. Any remaining excess fair value is attributable to an unrecorded process trade secret with an estimated future life of 4 years. Calvin’s total acquisition date fair value is $81,600.
At the end of the year, Calvin reports the following in its financial statements:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Determine the amounts that Beckman should report in its year-end consolidated financial statements for noncontrolling interest in subsidiary income, noncontrolling interest, Calvin’s machine (net of accumulated depreciation), and the process trade secret.
Amount | |
Noncontrolling Interest in subsidiary income | |
Total noncontrolling interest | |
Calvin's machine (net accumulated depreciation) | |
Process trade secret |
Fair Value of the company | 81600 |
Book value | -19900 |
Fair Value in excess of Book value | 61700 |
To machine(68400-19900) | 48500 |
To process trade secret | 13200 |
Excess depreciation to machine per year (48500/10) | 4850 |
Excess amortization to process trade secret per year(13200/4) | 3300 |
Non controlling interest in subsidiary income | |
40%*(58050-22050-4850-3300) | 11140 |
End of year noncontrolling interest | |
Beginning Balance(81600*40%) | 32640 |
Income allocation | 11140 |
Dividend reduction(40%*5000) | -2000 |
End of year noncontrolling interest | 41780 |
Machine(net) = (17910+48500-4850) | 61560 |
Process trade secret(13200-3300) | 9900 |
Get Answers For Free
Most questions answered within 1 hours.