Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for a number of its expenses listed below. From this information prepare an operating expense budget for the month of July.
Budgeted sales revenue | $ | 230,000 | |
Budgeted sales | 4,600 | units | |
Budgeted production | 4,900 | units | |
(Partial listing of expense items): | |||
Sales commission | 5 | % of sales | |
Sales salaries | $ | 6,800 | |
Production supervisor salaries | 7,600 | ||
Administrative salaries | 9,400 | ||
Administrative expense | 8,000 | ||
Marketing promotions | $ | 0.75 | per unit |
Depreciation on plant equipment | $ | 5,000 | |
Depreciation on office equipment | 2,500 | ||
Raw materials used | $ | 7.50 | per unit |
Advertising | $ | 4,200 | |
Delivery expense | $ | 0.50 | per unit |
Bad debt expense | 1 | % of sales | |
Property taxes on plant | $ | 5,000 | |
Property taxes on office | $ | 3,000 | |
Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for a number of its expenses listed below.
Get Answers For Free
Most questions answered within 1 hours.