Question

Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for...

Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for a number of its expenses listed below. From this information prepare an operating expense budget for the month of July.

Budgeted sales revenue $ 230,000
Budgeted sales 4,600 units
Budgeted production 4,900 units
(Partial listing of expense items):
Sales commission 5 % of sales
Sales salaries $ 6,800
Production supervisor salaries 7,600
Administrative salaries 9,400
Administrative expense 8,000
Marketing promotions $ 0.75 per unit
Depreciation on plant equipment $ 5,000
Depreciation on office equipment 2,500
Raw materials used $ 7.50 per unit
Advertising $ 4,200
Delivery expense $ 0.50 per unit
Bad debt expense 1 % of sales
Property taxes on plant $ 5,000
Property taxes on office $ 3,000

Homework Answers

Answer #1

Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for a number of its expenses listed below.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ch. 14 part 3 Danzi, Inc., has budgeted sales for the month of July and estimated...
Ch. 14 part 3 Danzi, Inc., has budgeted sales for the month of July and estimated cost behavior patterns for a number of its expenses listed below. From this information prepare an operating expense budget for the month of July. Budgeted sales revenue $230,000 Budgeted sales 4,600 units Budgeted production 4,900 units (Partial listing of expense items): Sales commission 5% of sales Sales salaries $6,800 Production supervisor salaries 7,600 Administrative salaries 9,400 Administrative expense 8,000 Marketing promotions $0.75 per unit...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: Budgeted unit sales...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: Budgeted unit sales 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr 15,000 16,000 14,000 13,000 The company’s variable selling and administrative expense per unit is $2.50. Fixed selling and administrative expenses include advertising expenses of $8,000 per quarter, executive salaries of $35,000 per quarter, and depreciation of $20,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Budgeted Income Statement and Supporting Budgets The budget director of Birds of a Feather Inc., with...
Budgeted Income Statement and Supporting Budgets The budget director of Birds of a Feather Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January: Estimated sales for January:   Bird house 6,000 units at $55 per unit   Bird feeder 4,500 units at $75 per unit Estimated inventories at January 1: Direct materials:   Wood 220 ft.   Plastic 250 lbs. Finished products:   Bird house 300...
Budgeted Income Statement and Supporting Budgets The budget director of Birds of a Feather Inc., with...
Budgeted Income Statement and Supporting Budgets The budget director of Birds of a Feather Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January: Estimated sales for January:   Birdhouse 6,000 units at $55 per unit   Bird feeder 4,500 units at $75 per unit Estimated inventories at January 1: Direct materials:   Wood 220 ft.   Plastic 250 lb. Finished products:   Birdhouse 300 units at...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,900, 20,000, 22,000, and 23,000 units, respectively. All sales are on credit. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. The ending finished goods inventory equals 20% of the following month’s unit sales. The ending raw materials inventory equals 10% of the following month’s raw materials production needs. Each unit of...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,900, 20,000, 22,000, and 23,000 units, respectively. All sales are on credit. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. The ending finished goods inventory equals 20% of the following month’s unit sales. The ending raw materials inventory equals 10% of the following month’s raw materials production needs. Each unit of...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 35,000 37,000 28,000 33,000 The company’s variable selling and administrative expense per unit is $3.40. Fixed selling and administrative expenses include advertising expenses of $12,000 per quarter, executive salaries of $53,000 per quarter, and depreciation of $34,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 31,000 33,000 24,000 29,000 The company’s variable selling and administrative expense per unit is $3.00. Fixed selling and administrative expenses include advertising expenses of $8,000 per quarter, executive salaries of $50,000 per quarter, and depreciation of $30,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Detmer Enterprises has the following budgeted sales: Budgeted Sales in Units June 6,800 units July 5,100...
Detmer Enterprises has the following budgeted sales: Budgeted Sales in Units June 6,800 units July 5,100 units August 4,400 units September 7,300 units Past experience has shown that the ending finished goods inventory for each month should be equal to 20% of the next month's expected sales in units. Additionally, it is known that every unit produced requires four direct labor hours to make and direct laborers are paid $15 per hour. Assume that Detmer pays 65% of its direct...
MTA Ltd bases its bases its selling and administrative expense budget on budgeted unit sales. The...
MTA Ltd bases its bases its selling and administrative expense budget on budgeted unit sales. The sales budget shows 5,000 units are planned to be sold in April. The variable selling and administrative expense is $10.70 per unit. The budgeted fixed selling and administrative expense is $127,380 per month, which includes depreciation of $8,880 per month. The remainder of the fixed selling and administrative expense represents current cash flows. The cash disbursements for selling and administrative expenses on the April...