The management of Unter Corporation, an architectural design firm, is considering an investment with the following cash flows:
Year | Investment | Cash Inflow |
1 | $42,000 | $3,000 |
2 | $ 5,000 | $6,000 |
3 | $12,000 | |
4 | $14,000 | |
5 | $16,000 | |
6 | $15,000 | |
7 | $13,000 | |
8 | $11,000 | |
9 | $10,000 | |
10 | $10,000 | |
Required:
1. Determine the payback period of the investment. (Round your answer to 1 decimal place.)
2. Would the payback period be affected if the cash inflow in the last year were several times as large?
Yes | |
No |
(1)-Payback period of the investment.
Year |
Cash outflow ($) |
Cash inflow ($) |
Cumulative net Cash flow ($) |
1 |
-42,000 |
3,000 |
-39,000 |
2 |
-5,000 |
6,000 |
-38,000 |
3 |
12,000 |
-26,000 |
|
4 |
14,000 |
-12,000 |
|
5 |
16,000 |
4,000 |
|
6 |
15,000 |
19,000 |
|
7 |
13,000 |
32,000 |
|
8 |
11,000 |
43,000 |
|
9 |
10,000 |
53,000 |
|
10 |
10,000 |
63,000 |
|
Payback Period = Years before full recover + (Unrecovered cash inflow at start of the year/cash flow during the year)
= 4.00 Years + ($12,000 / $16,000)
= 4.00 Years + 0.75 Years
= 4.75 Years
= 4.8 Years (Rounded to 1 decimal place)
“The Payback period of the investment will be 4.8 Years”
(2)-NO. The payback period will not affected if the cash inflow in the last year were several times as larger.
Get Answers For Free
Most questions answered within 1 hours.