Question

Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from...

Following information relates to Acco Co.

  1. Beginning cash balance on July 1: $45,000.
  2. Cash receipts from sales: 24% is collected in the month of sale, 50% in the next month, and 26% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,548,000; June (actual), $1,080,000; and July (budgeted), $1,260,000.
  3. Payments on merchandise purchases: 48% in the month of purchase and 52% in the month following purchase. Purchases amounts are: June (actual), $387,000; and July (budgeted), $600,000.
  4. Budgeted cash payments for salaries in July: $189,900.
  5. Budgeted depreciation expense for July: $10,800.
  6. Other cash expenses budgeted for July: $135,000.
  7. Accrued income taxes due in July: $80,000.
  8. Bank loan interest paid in July: $5,940.

Additional Information:

  1. Cost of goods sold is 35% of sales.
  2. Inventory at the end of June is $72,000 and at the end of July is $231,000.
  3. Salaries payable on June 30 are $45,000 and are expected to be $36,000 on July 31.
  4. The equipment account balance is $1,440,000 on July 31. On June 30, the accumulated depreciation on equipment is $252,000.
  5. The $5,940 cash payment of interest represents the 1% monthly expense on a bank loan of $594,000.
  6. Income taxes payable on July 31 are $194,544, and the income tax rate is 40%.
  7. The only other balance sheet accounts are Common Stock, with a balance of $643,240 on June 30; and Retained Earnings, with a balance of $964,800 on June 30.

  

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Use the following information to prepare the July cash budget for Acco Co. It should show...
Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash payments for the month and the cash balance expected on July 31. Beginning cash balance on July 1: $65,000. Cash receipts from sales: 25% is collected in the month of sale, 50% in the next month, and 25% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are May (actual), $1,880,000; June...
Exercise 20-25A Merchandising: Preparing a cash budget LO P4 Use the following information to prepare the...
Exercise 20-25A Merchandising: Preparing a cash budget LO P4 Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash payments for the month and the cash balance expected on July 31. Beginning cash balance on July 1: $72,000. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can...
E22-28 Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $175,000...
E22-28 Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $175,000 and accounts payable of $99,000. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Month Actual Sales. Month Budgeted Sales May $150,000 July $90,000 June 160,000 August 80,000 September 100,000 October 120,000 All sales are on credit with 75 percent collected during the month of sales, 20 percent collected during the next month, and 5 percent collected...
Use the following information to prepare the September cash budget for PTO Manufacturing Co. The following...
Use the following information to prepare the September cash budget for PTO Manufacturing Co. The following information relates to expected cash receipts and cash payments for the month ended September 30. Beginning cash balance, September 1, $41,000. Budgeted cash receipts from sales in September, $264,000. Raw materials are purchased on account. Purchase amounts are: August (actual), $77,000, and September (budgeted), $108,000. Payments for direct materials are made as follows: 65% in the month of purchase and 35% in the month...
Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000 $72,000...
Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000 $72,000 Cash Sales 14,000 25,000 32,000 Total Sales $99,000 $105,000 $104,000 Past experience indicates that 70% of the credit sales will be collected in the month of sale and the remaining 30% will be collected in the following month. Purchases of inventory are all on credit and 60% is paid in the month of purchase and 40% in the month following purchase. Budgeted inventory purchases...
On July 1, MTC Wholesalers had a cash balance of $245,000 and accounts payable of $138,600....
On July 1, MTC Wholesalers had a cash balance of $245,000 and accounts payable of $138,600. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Month Actual Sales Month Budgeted Sales May $210,000 July $ 126,000 June 224,000 August 112,000 September 140,000 October 168,000 All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected during the second month...
Wolfpack Company is a merchandising company that is preparing a budget for the month of July....
Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It has provided the following information: Wolfpack Company Balance Sheet June 30 Assets Cash $ 79,200 Accounts receivable 68,600 Inventory 40,200 Buildings and equipment, net of depreciation 213,000 Total assets $ 401,000 Liabilities and Stockholders’ Equity Accounts payable $ 56,000 Common stock 100,000 Retained earnings 245,000 Total liabilities and stockholders’ equity $ 401,000 Budgeting Assumptions: All sales are on account. Thirty percent of the...
Use the following information to determine the ending cash balance to be reported on the month...
Use the following information to determine the ending cash balance to be reported on the month ended June 30 cash budget. a. Beginning cash balance on June 1, $94,900. b. Cash receipts from sales, $417,500. c. Budgeted cash disbursements for purchases, $272,500. d. Budgeted cash disbursements for salaries, $95,900. e. Other budgeted cash expenses, $57,900. f. Cash repayment of bank loan, $32,900. g. Budgeted depreciation expense, $34,900. $53,200. $76,200. $18,300. $111,100. $86,100. Based on a predicted level of production and...
C. The Sun Pacific Company budgeted the following sales: July​​200,000 August​​210,000 September​190,000 Sales in May were...
C. The Sun Pacific Company budgeted the following sales: July​​200,000 August​​210,000 September​190,000 Sales in May were 190,000 and in June 180,000. 60% of sales are cash, 30% of sales are to be collected the next month, and the remaining 10% in 2 months. Budgeted purchases of the required materials for production are: July​​100,000 August​​105,000 September​95,000 Purchases in June were 90,000. 70% of purchases are cash and 30% should be paid the next month. Direct Labor is 35% of purchases Selling...
Aztec Company sells its product for $180 per unit. Its actual and budgeted sales follow. Units...
Aztec Company sells its product for $180 per unit. Its actual and budgeted sales follow. Units Dollars April (actual) 4,500 $ 810,000 May (actual) 2,200 396,000 June (budgeted) 7,500 1,350,000 July (budgeted) 5,000 900,000 August (budgeted) 3,600 648,000 All sales are on credit. Recent experience shows that 30% of credit sales is collected in the month of the sale, 40% in the month after the sale, 29% in the second month after the sale, and 1% proves to be uncollectible....