Question

The shell Corp. owns a piece of petroleum drilling equipment that costs &100,000 and will be...

The shell Corp. owns a piece of petroleum drilling equipment that costs &100,000 and will be depreciated by Straight-line depreciation with B=$100,000, N=5 years, S=$0. There is a combined 40% tax rate. Shell will lease the equipment to others each year and receive $50,000 per year.  At the end of 3 years, the firm will sell the equipment for $30,000. If the firm requires a 10% after-tax rate of return, what is the PW of the investment?

Homework Answers

Answer #1

Ans:

Initial Outflow : $100,000

Annual Inflow : $50,000

Tax Rate : 40%

After Tax Inflow : $50,000 * 60% = $30,000

Annual Depreciation : $100,000/5 = $20,000

Depreciation Tax Savings : $20,000 * 40% = $8,000

Net after tax annual Inflows : $30,000 + $8,000 = $38,000

Sale value after 3 Years : $30,000

Book Value after 3 Years = $100,000 - $20,000*3 = $40,000

Loss on sale of asset = $30,000 - $40,000 = $10,000

Tax Savings on loss : $10,000 * 40% = $4,000

Net after tax benefits on sale after 3 years : $30,000 + $4,000 = $34,000

Interest Rate : 10%

Annuity factor @10% for 3 years : 2.486852

PV factor @10% for 3 years : 0.751315

Present value of Inflows : $38,000 * 2.486852 + $34,000 * 0.751315 = $120,045

PW of Investment = $120,045 - $100,000 = $20,045

For any query please ask in comment box, we are happy to help you. Also please don't forget to provide your valuable feedback. Thanks!

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
5. Houston Oil, a small oil equipment company, purchased a new petroleum drilling rig for $2,500,000....
5. Houston Oil, a small oil equipment company, purchased a new petroleum drilling rig for $2,500,000. Houston Oil will depreciate it using MACRS decpreciation (petroleum drilling equipment is considered a 5-year property). The drilling rig has been leased to the ACME Corporation which will pay Houston Oil $750,000 per year for 8 years. After 8 years the drilling rig will belong to ACME Corporation. Houston Oil has a 28% combined tax rate (federal and state). (a) Compute the (i) BTRR...
Carolina Inc. is deciding whether to buy or lease a piece of equipment. Analyst estimated the...
Carolina Inc. is deciding whether to buy or lease a piece of equipment. Analyst estimated the CFs associated with both options. Equipment can be purchased for $100,000, it will last for 10 years and will be depreciated straight line to zero (no residual value). Alternatively, Carolina can lease this equipment at $14,000 per year. Since this is true tax lease, Carolina can deduct lease payments as an operating expense when they are paid. If Carolina’s borrowing rate is 7% and...
A firm purchased a piece of equipment for $200,000 exactly 8 years ago. At that time,...
A firm purchased a piece of equipment for $200,000 exactly 8 years ago. At that time, the company decided to depreciate the equipment using straight-line depreciation over a 10 year period. Today, the firm can sell the equipment for $100,000, and the firm has a tax rate of 30%. If the firm sells the equipment today, what will be the NSV?
Bricktops Inc. purchased a piece of equipment for $45,000,000 for a project that is expected to...
Bricktops Inc. purchased a piece of equipment for $45,000,000 for a project that is expected to last 8 years. Equipment will be depreciated using 10 year straight line depreciation. At the end of year 8, the company can sell the equipment for $10,000,000. The tax rate is 30%. What is the approximate after-tax salvage value of this equipment?
CheckYourSalvage Inc. purchased a piece of equipment of $630,000 for a project that will last 5...
CheckYourSalvage Inc. purchased a piece of equipment of $630,000 for a project that will last 5 years. The firm is going to depreciate this equipment using 7 year straight depreciation. At the end of year 5 it can sell the equipment for $220,000. What is the after-tax salvage value of this equipment if the tax rate is 40%?
A project requires an initial investment in equipment of $100,000. The project is expected to produce...
A project requires an initial investment in equipment of $100,000. The project is expected to produce sales revenues of $120,000 for three years. Manufacturing costs are estimated to be 60% of the revenues. The assets are depreciated using straight-line depreciation. At the end of the project, the firm can sell the equipment for $10,000. The corporate tax rate is 30% and the cost of capital is 15%. What would the NPV if the discount rate were higher by 10% (10%...
What is the expected after-tax cash flow from selling a piece of equipment if Litchfield Design...
What is the expected after-tax cash flow from selling a piece of equipment if Litchfield Design purchases the equipment today for 50,000 dollars, the tax rate is 20 percent, the equipment is sold in 3 years for 9,000 dollars, and MACRS depreciation is used where the depreciation rates in years 1, 2, 3, 4, and 5 are 30 percent, 25 percent, 21 percent, 14 percent, and 10 percent, respectively? What is the expected after-tax cash flow from selling a piece...
A firm owns a piece of equipment that it originally purchased for $250,000. The residual value...
A firm owns a piece of equipment that it originally purchased for $250,000. The residual value is $25,000, the firm uses straight line depreciation, and the useful life is 20 years. The firm purchased the equipment on the first day of year one and sold it on the last day of year 15 for $75,000. What is the gain or loss on the sale? A. $11,250 Gain B. $6,250 Loss C. $12,500 Loss D. $75,000 Gain E. $81,250 Loss
A firm has just purchased a new piece of equipment for $50,000.  The equipment will cost an...
A firm has just purchased a new piece of equipment for $50,000.  The equipment will cost an additional $2,000 to be delivered and installed.  Based on IRS guidelines, the equipment will be depreciated using a 3-year MACRS schedule.  The firm plans on using the equipment for three years and then selling the equipment for $15,000.  The tax rate facing the firm is 30%.  What will be the cash flow from selling the equipment in three years?
1. Miller Corp. is considering a new three-year expansion project that requires an initial fixed asset...
1. Miller Corp. is considering a new three-year expansion project that requires an initial fixed asset investment of $900,000. The fixed asset will be depreciated by the straight-line method over its three-year useful life. And, the salvage value is zero. Assume the tax rate is 35%. What is the depreciation tax shield per year? 2. Following #1, we’ll assume the straight-line depreciation is used. And, the salvage value is zero. The project is estimated to generate $500,000 in annual sales,...