On January 1, 2017, the Hardin Company budget committee has
reached agreement on the following data for the 6 months ending
June 30, 2017.
Sales units: | First quarter 5,100; second quarter 6,300; third quarter 7,300 | |
Ending raw materials inventory: | 40% of the next quarter’s production requirements | |
Ending finished goods inventory: | 25% of the next quarter’s expected sales units | |
Third-quarter production: | 7,670 units. |
The ending raw materials and finished goods inventories at December
31, 2016, follow the same percentage relationships to production
and sales that occur in 2017. 5 pounds of raw materials are
required to make each unit of finished goods. Raw materials
purchased are expected to cost $5 per pound.
(a)
Prepare a production budget by quarters for the 6-month period ended June 30, 2017.
Production Budget | ||||
For the Six Months Ending June 30, 2017 | ||||
1 | 2 | Six months | ||
Expected Unit Sales | 5100 | 6300 | ||
Addl Desired ending Finished goods units | 1575 | 1825 | ||
Total Required Units | 6675 | 8125 | ||
Less: Beginning Finished goods units | 1275 | 1575 | ||
Required Production Units | 5400 | 6550 | 11950 | |
Workings: | ||||
Desired ending Finished goods units: | ||||
Q1 = 6300*25%=1575 | ||||
Q2 = 7300*25%=1825 | ||||
Beginning Finished goods units | ||||
Q1 = 5100*25%=1275 |
Get Answers For Free
Most questions answered within 1 hours.