The condensed income statement of the Vegas Inn is as follows:
Revenue |
VC |
FC |
NI |
|
Room |
$ 500,000 |
$ 200,000 |
$ 150,000 |
$ 150,000 |
Food |
$ 300,000 |
$ 100,000 |
$ 50,000 |
$ 150,000 |
Total |
$ 800,000 |
$ 300,000 |
$ 200,000 |
$ 300,000 |
Other Variable expenses* |
$ 50,000 |
|||
Other Fixed Costs** |
$ 100,000 |
|||
Pretax income |
$ 150,000 |
|||
Income taxes |
$ 30,000 |
|||
Net income |
$ 120,000 |
|||
* Rent (10%of room sales) |
||||
** Includes depreciation and amortization of $10,000 |
Please use the table above to solve the question 41 to 45.
41.
What is the CMR for Room and Food department?
Group of answer choices
a. Room: 30.00%; Food: 50.00%
b. Room: 40.00%; Food: 33.33%
c. Room: 60.00%; Food: 66.67%
d. Room: 30.00%; Food: 16.67%
42.
What is the weighted CMR for Vegas Inn?
Group of answer choices
a. 56.25%
b. 62.50%
c. 37.50%
d. 31.25%
43.
What is the revenue at breakeven point for Vegas Inn?
Group of answer choices
a. $480,000.00
b. $355,555.56
c. $320,000.00
d. $533,333.33
44.
What is the revenue when Vegas Inn wants to make a net income of $200,000?
Group of answer choices
a. $720,000.00
b. $977,777.78
c. $800,000.00
d. $880,000.00
45.
What is the revenue when Vegas Inn wants to make a net income of $200,000?
Group of answer choices
a. $720,000.00
b. $977,777.78
c. $800,000.00
d. $880,000.00
41. Contribution Margin Ratio = (Revenue - VC) / Revenue
Room = (500000-200000)/500000 = 60%
Food = (300000-100000)/300000 = 66.67%
Answer is c. Room: 60.00%; Food: 66.67%
42.
Weighted Contribution Margin Ratio = (800000-350000)/800000 =
56.25%
Answer is a. 56.25%
43.
Breakeven = Fixed Expenses / Weighted Contribution Margin
Ratio
= $300000 / 56.25% = $533333.33
Answer is d. $533,333.33
44.
Net Income = $200000
Pretax Income = $200000/0.80 = $250000
Revenue = ($300000+250000)/56.25% = $977777.78
Answer is b. $977,777.78
Get Answers For Free
Most questions answered within 1 hours.