Required information
[The following information applies to the questions
displayed below.]
Income statements and balance sheets data for Virtual Gaming
Systems are provided below.
VIRTUAL GAMING SYSTEMS | |||||||
Income Statements | |||||||
For the years ended December 31 | |||||||
2022 | 2021 | ||||||
Net sales | $ | 3,555,000 | $ | 3,081,000 | |||
Cost of goods sold | 2,489,000 | 1,959,000 | |||||
Gross profit | 1,066,000 | 1,122,000 | |||||
Expenses: | |||||||
Operating expenses | 964,000 | 867,000 | |||||
Depreciation expense | 39,000 | 31,500 | |||||
Loss on sale of land | 0 | 8,900 | |||||
Interest expense | 22,500 | 19,500 | |||||
Income tax expense | 8,900 | 52,500 | |||||
Total expenses | 1,034,400 | 979,400 | |||||
Net income | $ | 31,600 | $ | 142,600 | |||
VIRTUAL GAMING SYSTEMS | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 214,500 | $ | 195,000 | $ | 153,000 | ||||||
Accounts receivable | 88,500 | 90,000 | 69,000 | |||||||||
Inventory | 138,500 | 114,000 | 144,000 | |||||||||
Prepaid rent | 14,900 | 12,900 | 7,080 | |||||||||
Long-term assets: | ||||||||||||
Investment in bonds | 114,000 | 114,000 | 0 | |||||||||
Land | 309,000 | 219,000 | 249,000 | |||||||||
Equipment | 309,000 | 279,000 | 219,000 | |||||||||
Less: Accumulated depreciation | (121,500 | ) | (82,500 | ) | (51,000 | ) | ||||||
Total assets | $ | 1,066,900 | $ | 941,400 | $ | 790,080 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 118,200 | $ | 75,000 | $ | 134,780 | ||||||
Interest payable | 11,700 | 7,800 | 3,900 | |||||||||
Income tax payable | 12,900 | 19,500 | 14,900 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 490,000 | 294,000 | 234,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 309,000 | 309,000 | 309,000 | |||||||||
Retained earnings | 125,100 | 236,100 | 93,500 | |||||||||
Total liabilities and stockholders’ equity | $ | 1,066,900 | $ | 941,400 | $ | 790,080 | ||||||
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Gross profit ratio 2021 2022
return on asset
Profit margin
Asset turnover times times
for any clarifications please comment, thank you.
Get Answers For Free
Most questions answered within 1 hours.