Question

7-22. A company is considering the purchase of a capital asset for $100,000. Installation charges needed...

7-22. A company is considering the purchase of a capital asset for $100,000. Installation charges needed to make the asset for serviceable will total $30,000. The asset will be depreciated over six years using the straight-line method and an estimated salvage value (SV6) of $10,000. The asset will be kept in service for six years, after which it will be sold for $20,000. During its useful life, it is estimated that the asset will produce annual revenues of $30,000. Operating and maintenance (O&M) costs are estimated to be $6,000 in the first year. These O&M costs are projected to increase by $1,000 per year each year thereafter. The after-tax MARR is 12% and the effective tax rate is 40%. a. Use the tabular format given in Figure 7-5 to compute the after-tax cash flows.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Year-0 Year-1 Year-2 Year-3 Year-4 Year-5 Year-6
Annual sales 30000 30000 30000 30000 30000 30000
Less: Operating cost -6000 -7000 -8000 -9000 -10000 -11000
Less: Depreciation (130000-10000)/6 -20000 -20000 -20000 -20000 -20000 -20000
Net income before tax 4000 3000 2000 1000 0 -1000
Less: Tax @ 40% -1600 -1200 -800 -400 0 0
Net icnome after tax 2400 1800 1200 600 0 -1000
Add: Dep 20000 20000 20000 20000 20000 20000
Annual cash flows 22400 21800 21200 20600 20000 19000
Initial Investment -130000
Salvage value 10000
After tax cash flows -130000 22400 21800 221200 20600 20000 29000
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
"A new asset is available for $226,000. O&M costs are $22,000 each year for the first...
"A new asset is available for $226,000. O&M costs are $22,000 each year for the first five years, $34,320 in year six, $53,500 in year seven, and $80,800 in year eight. Salvage values are estimated to be $183,000 after one year and will decrease at the rate of 15% per year thereafter. At a MARR of 15%, determine the economic service life of the asset. Enter your answer as an integer from 1 to 8."
You are evaluating the purchase and installation of a new machine for your company. The purchase...
You are evaluating the purchase and installation of a new machine for your company. The purchase cost is $20,000 and its installation cost is $5,000. Its maintenance cost is estimated to be $2,000 per year starting EOY 1, increasing by 5% per year for 14 additional years. You estimate the additional revenue after installation to be $10,000 per year starting EOY 1 and continuing for 4 additional years. You estimate revenue to increase to $15,000 starting EOY 6 and increasing...
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing....
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing. The cost of a new machine is $340,000 including shipping and installation. The project will increase annual revenues by $400,000 and annual costs by $100,000. The machine will be depreciated via straight-line depreciation for three years to a salvage value of $40,000. If the firm does this project, $30,000 in net working capital will be required, which will be fully recaptured at the end...
A company is considering the purchase of a large stamping machine that will cost $155,000, plus...
A company is considering the purchase of a large stamping machine that will cost $155,000, plus $5,900 transportation and $11,100 installation charges. It is estimated that, at the end of five years, the market value of the machine will be $44,000. The IRS has established that this machine will fall under a three-year MACRS class life category. The justifications for the machine include $32,000 savings per year in labor and $42,000 savings per year in reduced materials. The before-tax MARR...
A used drill press costs $60,000, and delivery and installation charges add $5000. The salvage value...
A used drill press costs $60,000, and delivery and installation charges add $5000. The salvage value after 10 years is $10,000. Compute the accumulated depreciation through Year 5 using NOTE: Use a net tax rate of 22.98% for all problems (disregard the rate given in the problems) (a) 7-year MACRS depreciation (b) Straight-line depreciation
A current asset​ (defender) is being evaluated for potential replacement. It was purchased four years ago...
A current asset​ (defender) is being evaluated for potential replacement. It was purchased four years ago at a cost of ​$61,000. It has been depreciated as a MACRS​ (GDS) five-year​ property-class asset. The corresponding depreciation rates​ are: 20%,​ 32%, 19.2%,​ 11.52%, 11.52% and​ 5.76%. The present MV of the defender is ​$15,000. Its remaining useful life is estimated to be four​ years, but it will require additional repair work now​ (a one-time ​$3,800 ​expense) to provide continuing service equivalent to...
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing....
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing. The cost of a new machine is $340,000 including shipping and installation. The project will increase annual revenues by $400,000 and annual costs by $100,000. The machine will be depreciated via straight-line depreciation for three years to a salvage value of $40,000. If the firm does this project, $30,000 in net working capital will be required. What is the annual cash flow of this...
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing....
XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing. The cost of a new machine is $340,000 including shipping and installation. The project will increase annual revenues by $400,000 and annual costs by $100,000. The machine will be depreciated via straight-line depreciation for three years to a salvage value of $40,000. If the firm does this project, $30,000 in net working capital will be required. What is the annual cash flow of this...
An​ auto-part manufacturing company is considering the purchase of an industrial robot to do spot​ welding,...
An​ auto-part manufacturing company is considering the purchase of an industrial robot to do spot​ welding, which is currently done by skilled labor. The initial cost of the robot is $250,000, and the annual labor savings are projected to be $125,000. If​ purchased, the robot will be depreciated under MACRS as a​ seven-year recovery property. This robot will be used for five years after which the firm expects to sell it for $50,000. The​ company's marginal tax rate is 25%...
The base price of a spectrometer is $140,000, and shipping and installation costs would add another...
The base price of a spectrometer is $140,000, and shipping and installation costs would add another $30,000. The machine falls into the MACRS 3-year class (33%, 45%, 15% and 7%) and it would be sold after 3 years for $60,000. The machine would require a $8,000 increase in working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pre-tax labor costs would decline by $50,000 per year. The marginal tax rate is 40%, and...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT