B2B Co. is considering the purchase of equipment that would
allow the company to add a new product to its line. The equipment
is expected to cost $377,600 with a 10-year life and no salvage
value. It will be depreciated on a straight-line basis. The company
expects to sell 151,040 units of the equipment’s product each year.
The expected annual income related to this equipment follows.
|
|
|
|
Sales |
$ |
236,000 |
|
Costs |
|
|
|
Materials, labor, and overhead
(except depreciation on new equipment) |
|
83,000 |
|
Depreciation on new
equipment |
|
37,760 |
|
Selling and administrative
expenses |
|
23,600 |
|
Total costs and expenses |
|
144,360 |
|
Pretax income |
|
91,640 |
|
Income taxes (20%) |
|
18,328 |
|
Net income |
$ |
73,312 |
|
|
If at least an 8% return on this investment must be earned, compute
the net present value of this investment. (PV of $1, FV of $1, PVA
of $1, and FVA of $1) (Use appropriate factor(s) from the
tables provided.)
|
|
Chart Values are Based on: |
|
|
|
|
|
n = |
|
|
i = |
|
Select Chart |
Amount |
x |
PV Factor |
= |
Present Value |
|
|
|
|
= |
|
|
|
|
|
|
|
|
Net present value |
|
|
|