Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $200,000 per year. Its operating results for last year were as follows:
Sales | $ | 1,080,000 |
Variable expenses | 540,000 | |
Contribution margin | 540,000 | |
Fixed expenses | 200,000 | |
Net operating income | $ | 340,000 |
Use the CM ratio to determine the break-even point in dollar sales. If this year's sales increase by $47,000 and fixed expenses do not change, how much will net operating income increase?
Contribution margin ratio = Contribution / net sales * 100
Contribution margin ratio = 540000 / 1080000 * 100
Contribution margin ratio = 50%
Break even sales = Fixed cost / Contribution margin ratio
Break even sales = 200000 / 0.5
Break even sales = $ 400000
Computation of net operating income after increase in sale:
sales revenue (1080000 + 47000) | 1127000 |
Variable expense (28175 * 20) | 563500 |
Contribution | 563500 |
Fixed expenses | 200000 |
Net operating income | 363500 |
Increase in net operating income = 363500 - 340000
Increase in net operating income = $ 23500
Get Answers For Free
Most questions answered within 1 hours.