A project with a life of 10 has an initial fixed asset investment of $20,160, an initial NWC investment of $1,920, and an annual OCF of –$30,720. The fixed asset is fully depreciated over the life of the project and has no salvage value. |
If the required return is 11 percent, what is the project's
equivalent annual cost, or EAC? |
$-36,072.12
$-29,201.24
$-34,354.40
$-20,232.10
$-32,636.68
Please show work
Correct Option D i.e. $-20,232.10 | ||||
Year | Cash Flow | PV factor @ 11% | Present Value | |
0 | -22080 | 1 | -22080.00 | |
1 | -30720 | 0.900901 | -27675.68 | |
2 | -30720 | 0.811622 | -24933.04 | |
3 | -30720 | 0.731191 | -22462.20 | |
4 | -30720 | 0.658731 | -20236.22 | |
5 | -30720 | 0.593451 | -18230.82 | |
6 | -30720 | 0.534641 | -16424.17 | |
7 | -30720 | 0.481658 | -14796.55 | |
8 | -30720 | 0.433926 | -13330.22 | |
9 | -30720 | 0.390925 | -12009.21 | |
10 | -28800 | 0.352184 | -10142.91 | |
Net Present Value | -202321.01 | |||
Equivalent Annual Cost | -20232.10 | (-202321/10) | ||
Get Answers For Free
Most questions answered within 1 hours.