Question

Thomas Co. Provides the following fixed budget data for the year: Sales(20,000 units) CR: 600,000 Cost...

Thomas Co. Provides the following fixed budget data for the year:

Sales(20,000 units) CR: 600,000

Cost of sales:

DM D: 200,000

DL D: 160,000

Variable Overhead D: 60,000

Fixed Overhead D: 80,000 C:500,000

Gross Profit C:100,000

Operating Expenses:

Fixed D:12,000

Var. D: 40,000 C:52,000

Income from Operations C: 48,000

Required:

Prepare the flexible budget that should be used for a performance report assuming that the department will produce 24,000 units. Use cost volume profit format for the flexible budget.

Homework Answers

Answer #1

If you have any doubts please comment on the answer

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mauricio's static budget was calculated as follows: Sales (30,000 units) $600,000 Manufacturing costs (1/2 fixed) $120,000...
Mauricio's static budget was calculated as follows: Sales (30,000 units) $600,000 Manufacturing costs (1/2 fixed) $120,000 Other operating costs ( all fixed) $150,000 If the company actually sold 15,000 units the operating income when using a flexible budget would be
Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter of calendar...
Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter of calendar year 2017 reveals the following. Fixed Budget Sales (14,000 units) $ 2,954,000 Cost of goods sold Direct materials $ 336,000 Direct labor 602,000 Production supplies 378,000 Plant manager salary 136,000 1,452,000 Gross profit 1,502,000 Selling expenses Sales commissions 112,000 Packaging 210,000 Advertising 100,000 422,000 Administrative expenses Administrative salaries 186,000 Depreciation—office equip. 156,000 Insurance 126,000 Office rent 136,000 604,000 Income from operations $ 476,000 Complete...
Company expects to produce and sell12,000 units for $80 DM costs are $8 DL is $40...
Company expects to produce and sell12,000 units for $80 DM costs are $8 DL is $40 MOH is $12 per unit                                                     Beginning inventory                                Target Ending inventory Finished goods inventory           800 units                                           1000 units On the 2020 budgeted income statement, what amount will be reported for sales? (4 points) A. $960,000 B. $860,000 C. $80,000 D. $24,000 Company expects to produce and sell12,000 units for $80 DM costs are $8 DL is $40 MOH is $12 per unit                                                     Beginning inventory                                Target Ending inventory Finished...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the following. Fixed Budget Sales (12,000 units × $203 per unit) $ 2,436,000 Cost of goods sold Direct materials $ 300,000 Direct labor 504,000 Production supplies 324,000 Plant manager salary 100,000 1,228,000 Gross profit 1,208,000 Selling expenses Sales commissions 108,000 Packaging 180,000 Advertising 100,000 388,000 Administrative expenses Administrative salaries 150,000 Depreciation—office equip. 120,000 Insurance 90,000 Office rent 100,000 460,000 Income from operations $ 360,000 (1)...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the following. Fixed Budget Sales (12,000 units × $211 per unit) $ 2,532,000 Cost of goods sold Direct materials $ 300,000 Direct labor 528,000 Production supplies 324,000 Plant manager salary 100,000 1,252,000 Gross profit 1,280,000 Selling expenses Sales commissions 108,000 Packaging 168,000 Advertising 100,000 376,000 Administrative expenses Administrative salaries 150,000 Depreciation—office equip. 120,000 Insurance 90,000 Office rent 100,000 460,000 Income from operations $ 444,000 (1)...
A company's flexible budget for the range of 38,000 units to 48,000 units of production showed...
A company's flexible budget for the range of 38,000 units to 48,000 units of production showed variable overhead costs of $2.00 per unit and fixed overhead costs of $64,000. The company incurred total overhead costs of $142,700 while operating at a volume of 40,000 units. The total controllable cost variance is: I know the answer is C 1300 favorable, but not sure how they came up with that. Multiple Choice a. $2,700 favorable. b. $2,700 unfavorable. c. $1,300 favorable. d....
The Kringel company provides the following information: Sales (200,000 units) $500,000 Manufacturing costs: Variable 170,000 Fixed...
The Kringel company provides the following information: Sales (200,000 units) $500,000 Manufacturing costs: Variable 170,000 Fixed 30,000 Selling and administrative costs: Variable 80,000 Fixed 20,000 Required: a. What is the break-even point in units for Kringel? b. What is the variable cost per unit for Kringel? c. What is the contribution margin per unit for Kringel? d. Should a multiple product firm focus on individual product break-even point? Why or why not? Discuss with logical arguments.
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an...
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 17,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 4,250,000 Cost of goods sold Direct materials $ 850,000 Direct labor 340,000 Machinery repairs (variable cost) 51,000 Depreciation—Plant equipment (straight-line) 315,000 Utilities ($34,000 is variable) 184,000 Plant management salaries 215,000 1,955,000 Gross profit 2,295,000 Selling expenses Packaging 68,000 Shipping 102,000 Sales salary (fixed...
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an...
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 3,150,000 Cost of goods sold Direct materials $ 930,000 Direct labor 210,000 Machinery repairs (variable cost) 45,000 Depreciation—Plant equipment (straight-line) 300,000 Utilities ($30,000 is variable) 180,000 Plant management salaries 200,000 1,865,000 Gross profit 1,285,000 Selling expenses Packaging 90,000 Shipping 105,000 Sales salary (fixed...
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an...
Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 3,000,000 Cost of goods sold Direct materials $ 975,000 Direct labor 225,000 Machinery repairs (variable cost) 60,000 Depreciation—Plant equipment (straight-line) 300,000 Utilities ($45,000 is variable) 195,000 Plant management salaries 200,000 1,955,000 Gross profit 1,045,000 Selling expenses Packaging 75,000 Shipping 105,000 Sales salary (fixed...