CARLOS DIVISION |
|
Cash | $ 50 |
Accounts receivable | 207 |
Property, plant, and equipment (net) | 2620 |
Goodwill | 195 |
Less: Notes payable | (2649) |
The purpose of the Carlos Division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling could be substantially reduced. Many other benefits would also occur. To date, management has not had much success and is deciding whether a write-down at this time is appropriate. Management estimated its future net cash flows from the project to be $400 million. Management has also received an offer to purchase the division for $337 million. All identifiable assets’ and liabilities’ book and fair value amounts are the same.
Instructions:
Calculate the impairment, if any, at December 31, 2017.
B)
On July 1, 2017, Brigham Corporation purchased Young Company by paying $229311 cash and issuing a $111746 note payable to Steve Young. At July 1, 2017, the balance sheet of Young Company was as follows.
Cash | $ 54634 |
Accounts receivable | 88535 |
Inventory | 102738 |
Land | 44447 |
Buildings (net) | 74332 |
Equipment (net) | 72616 |
Trademarks | 10095 |
Accounts payable | 202241 |
The recorded amounts all approximate current values except for land (fair value of $52997), inventory (fair value of $122338), and trademarks (fair value of $13890).
Calculate the amount of goodwill in this transaction.
Part A
The fair value of the assets is less than the carrying value so impairment has occurred.
Fair Value = 337
Less: (Carrying Amount - Goodwill) (423-195) =228
Implied Value of Goodwill = 109
Less: Carrying Value of Goodwill = 195
Impairment = -86
Impairment Loss = $8,600,000
Part B
Goodwill = liabilities + cash payment - fair value of assets
Total assets
Cash = 54634
Accounts receivable = 88535
Inventory = 122338
Land = 52997
Buildings (net) = 74332
Equipment (net) = 72616
Trademarks = 13890
Total assets = 479342
Total liabilities including cash payments
Accounts Payable = 202241
Notes Payable = 111746
Cash Payments = 229311
Total liabilities including cash payments = 543298
Goodwill = 543298-479342 = 63956
Get Answers For Free
Most questions answered within 1 hours.