Question

CARLOS DIVISION NET ASSETS AS OF DECEMBER 31, 2017 (IN MILLIONS) Cash $ 50 Accounts receivable...

CARLOS DIVISION
NET ASSETS
AS OF DECEMBER 31, 2017 (IN MILLIONS)

Cash $ 50
Accounts receivable 207
Property, plant, and equipment (net) 2620
Goodwill 195
Less: Notes payable (2649)

The purpose of the Carlos Division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling could be substantially reduced. Many other benefits would also occur. To date, management has not had much success and is deciding whether a write-down at this time is appropriate. Management estimated its future net cash flows from the project to be $400 million. Management has also received an offer to purchase the division for $337 million. All identifiable assets’ and liabilities’ book and fair value amounts are the same.

Instructions:

Calculate the impairment, if any, at December 31, 2017.

B)

On July 1, 2017, Brigham Corporation purchased Young Company by paying $229311 cash and issuing a $111746 note payable to Steve Young. At July 1, 2017, the balance sheet of Young Company was as follows.

Cash $ 54634
Accounts receivable 88535
Inventory 102738
Land 44447
Buildings (net) 74332
Equipment (net) 72616
Trademarks 10095
Accounts payable 202241

The recorded amounts all approximate current values except for land (fair value of $52997), inventory (fair value of $122338), and trademarks (fair value of $13890).

Calculate the amount of goodwill in this transaction.

Homework Answers

Answer #1

Part A

The fair value of the assets is less than the carrying value so impairment has occurred.

Fair Value = 337

Less: (Carrying Amount - Goodwill) (423-195) =228

Implied Value of Goodwill = 109

Less: Carrying Value of Goodwill = 195

Impairment = -86

Impairment Loss = $8,600,000

Part B

Goodwill = liabilities + cash payment - fair value of assets

Total assets

Cash = 54634

Accounts receivable = 88535

Inventory = 122338

Land = 52997

Buildings (net) = 74332

Equipment (net) = 72616

Trademarks = 13890

Total assets = 479342

Total liabilities including cash payments

Accounts Payable = 202241

Notes Payable = 111746

Cash Payments = 229311

Total liabilities including cash payments = 543298

Goodwill = 543298-479342 = 63956

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Presented below is net asset information related to the Carlos Division of Santana, Inc. CARLOS DIVISION...
Presented below is net asset information related to the Carlos Division of Santana, Inc. CARLOS DIVISION NET ASSETS AS OF DECEMBER 31, 2017 (IN MILLIONS) Cash $ 54 Accounts receivable 193 Property, plant, and equipment (net) 2603 Goodwill 203 Less: Notes payable (2621) The purpose of the Carlos Division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling could be substantially reduced. Many other benefits would also occur. To date, management has not had much success...
Presented below is net asset information related to the Shamrock Division of Santana, Inc. SHAMROCK DIVISION...
Presented below is net asset information related to the Shamrock Division of Santana, Inc. SHAMROCK DIVISION NET ASSETS AS OF DECEMBER 31, 2017 (IN MILLIONS) Cash $67 Accounts receivable 200 Property, plant, and equipment (net) 2,611 Goodwill 217 Less: Notes payable (2,606 ) Net assets $489 The purpose of the Shamrock Division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling could be substantially reduced. Many other benefits would also occur. To date, management has not...
On July 1, 2017, Blue Corporation purchased CraneCompany by paying $ 187,000 cash and issuing a...
On July 1, 2017, Blue Corporation purchased CraneCompany by paying $ 187,000 cash and issuing a $140,250 note payable to Jay Crane. At July 1, 2017, the balance sheet of Crane Company was as follows. Cash $ 27,500 Accounts payable $ 217,500 Accounts receivable 92,300 Stockholders’ equity 222,400 Inventory 125,100 $ 439,900 Land 31,100 Buildings (net) 70,100 Equipment (net) 73,700 Trademarks 20,100 $ 439,900 The recorded amounts all approximate current values except for land (fair value of $ 59,100), inventory...
On July 1, 2017, Blue Corporation purchased CraneCompany by paying $ 187,000 cash and issuing a...
On July 1, 2017, Blue Corporation purchased CraneCompany by paying $ 187,000 cash and issuing a $140,250 note payable to Jay Crane. At July 1, 2017, the balance sheet of Crane Company was as follows. Cash $ 27,500 Accounts payable $ 217,500 Accounts receivable 92,300 Stockholders’ equity 222,400 Inventory 125,100 $ 439,900 Land 31,100 Buildings (net) 70,100 Equipment (net) 73,700 Trademarks 20,100 $ 439,900 The recorded amounts all approximate current values except for land (fair value of $ 59,100), inventory...
On July 1, 2017, Blue Corporation purchased Young Company by paying $258,200 cash and issuing a...
On July 1, 2017, Blue Corporation purchased Young Company by paying $258,200 cash and issuing a $146,000 note payable to Steve Young. At July 1, 2017, the balance sheet of Young Company was as follows. Cash $51,400 Accounts payable $205,000 Accounts receivable 90,500 Stockholders’ equity 244,900 Inventory 109,000 $449,900 Land 41,100 Buildings (net) 74,600 Equipment (net) 71,500 Trademarks 11,800 $449,900 The recorded amounts all approximate current values except for land (fair value of $62,200), inventory (fair value of $127,800), and...
Prepare a Cash Flow Statement for Rocket Corp. for the year ended December 31, 2017. Use...
Prepare a Cash Flow Statement for Rocket Corp. for the year ended December 31, 2017. Use the indirect method for the operating section. Use the balances provided below. [25 marks] Rocket Corporation Statement of Financial Position At December 31, 2017 2016 Cash $65,000 $29,000 Accounts Receivable 87,000 59,000 Inventory 133,000 81,000 Investments in shares (FV-OCI) 63,000 84,000 Land 65,000 103,000 Equipment 390,000 430,000 Accumulated depreciation (117,000) (86,000) Goodwill 124,000 173,000 Total Assets $810,000 $873,000 Accounts payable 12,000 51,000 Dividends payable...
SAFFORDVILLE COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $102,700 $ 33,400 Accounts receivable...
SAFFORDVILLE COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $102,700 $ 33,400 Accounts receivable 60,800 37,000 Inventory 126,900 102,650 Investments 79,500 107,000 Equipment 315,000 205,000 Accumulated depreciation—equipment (44,500) (40,000) Total $640,400 $445,050 Liabilities and Stockholders’ Equity Accounts payable $ 57,700 $ 48,280 Accrued expenses payable 15,100 18,830 Bonds payable 145,000 70,000 Common stock 250,000 200,000 Retained earnings 172,600 107,940 Total $640,400 $445,050 SAFFORDVILLE COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue $297,500 Gain on...
A comparative balance sheet for Grouper Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Grouper Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,850 $ 22,000 Accounts receivable 84,910 69,060 Inventory 182,910 192,060 Land 73,910 113,060 Equipment 262,910 203,060 Accumulated Depreciation-Equipment (71,910 ) (45,060 )    Total $605,580 $554,180 Liabilities and Stockholders' Equity Accounts payable $ 36,910 $ 50,060 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 204,670 140,120    Total $605,580 $554,180 Additional information: 1. Net income for 2017 was $130,820. No gains...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash $68,000 $22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000)             Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $34,000 $47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000             Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains or losses. 2. Cash...
A comparative balance sheet for Coronado Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Coronado Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,880 $ 22,000 Accounts receivable 84,590 68,710 Inventory 182,590 191,710 Land 73,590 112,710 Equipment 262,590 202,710 Accumulated Depreciation-Equipment (71,590 ) (44,710 )    Total $604,650 $553,130 Liabilities and Stockholders' Equity Accounts payable $ 36,590 $ 49,710 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 204,060 139,420    Total $604,650 $553,130 Additional information: 1. Net income for 2017 was $130,180. No gains...