On January 1, Year 1, Jacklin Corporation (JC) acquired 60 percent (60,000 shares of $2 par common stock) of Mantz Corporation (MC) for $2,500,000 in cash. The acquisition date fair value of the noncontrolling interest’s shares (40 percent) was $40 per share. JC uses the Initial Value Method for its internal accounting.
At the time of the acquisition MC has the following asset and liability accounts:
Book Value Fair Value Difference
Current Assets $ 500,000 $ 500,000 $ 0
PPE (25-year life) 800,000 1,000,000 200,000
Patents (10–year life) 400,000 900,000 500,000
Land 500,000 800,000 300,000
Liabilities (200,000) (200,000) 0
Total Net Assets $2,000,000 $3,000,000 $1,000,000
Information about Mantz Corporation’s Retained earnings account for the years 1 to 6 are shown below.
Mantz Dividends Increase in Ending
Year Net Income Paid Book Value Retained Earnings
1 200,000 50,000 150,000 650,000
2 200,000 100,000 100,000 750,000
3 250,000 150,000 100,000 850,000
4 250,000 200,000 50,000 900,000
5 300,000 200,000 100,000 1,000,000
6 300,000 200,000 100,000 1,100,000
$1,500,000 900,000 600,000
Use the information on the previous page and the Jacklin
Corporation-Mantz Corporation worksheet to provide consolidated
financial statements for Jacklin Corporation for year 6. There are
$40,000 of Mantz’s liabilities included in the worksheet that is an
accounts payable to Jacklin Corporation. No goodwill impairments
have occurred since JC acquired MC.
Information about Mantz Corporation’s Retained earnings account for the years 1 to 6 are shown below.
Mantz Dividends Increase in Ending
Year Net Income Paid Book Value Retained Earnings
1 200,000 50,000 150,000 650,000
2 200,000 100,000 100,000 750,000
3 250,000 150,000 100,000 850,000
4 250,000 200,000 50,000 900,000
5 300,000 200,000 100,000 1,000,000
6 300,000 200,000 100,000 1,100,000
$1,500,000 900,000 600,000
Use the information on the previous page and the Jacklin
Corporation-Mantz Corporation worksheet to provide consolidated
financial statements for Jacklin Corporation for year 6. There are
$40,000 of Mantz’s liabilities included in the worksheet that is an
accounts payable to Jacklin Corporation. No goodwill impairments
have occurred since JC acquired MC.
Answer :
Get Answers For Free
Most questions answered within 1 hours.