A Bank has the following balance sheet (in millions) and has no off-balance-sheet activities
Assets | Liabilities and Equity |
Treasury Bills 30 | Deposits 980 |
Long-term Treasury securities 10 | Subordinated bonds 20 |
Residential mortgages 600 | Convertible bonds 20 |
Commercial loans (AA+ rated) 105 | Perpetual preferred stock (nonqualifying) 5 |
Business loans (BB+ rated) 210 | Perpetual preferred stock (qualifying) 10 |
Commercial loans (CCC+ rated) 130 | Common stock 40 |
Cash 20 | Retained Earnings 30 |
Total Assets 1,105 | Total liabilities and equity 1,105 |
What are the Risk Weighted Assets? What is the Tier I capital ratio? What is the Tier II capital ratio? What is the total capital of the bank? What is the capital adequacy ratio?
Sol :
Risk Weighted Aseets :
Risk Adjusted Assets Amount(in millions) Percentage of Risk Amount(in millions)
Treasury Bills 30 0 0
Longterm Treasury securities 10 0 0
Residential Mortages 600 50% 300
Commercial Loans(AA+ Rated) 105 50% 52.50
Businees loans 210 100% 105
commercial loans 130 150% 195
Cash 20 0 0
Total 652.5
Tier 1 Capital
Amount (in millions)
Deposits 980
Perpetual Preffered Stock (Non Qualifying) 5
Perpetual Preffred stock (Qualifying) 10
Common stock 40
Retained Earnings 30
Total = 1065
Tier 2 Capital
Amount (in millions)
Subordinate Bonds 20
Convertible bonds 20
Total = 40
Capital Adequacy Ratio
= Capital Funds (Tier 1 & Tier2) / Risk Weighted Assets+off Balance sheets items *100
= (1065+40)/(652.5+0) *100
= 169%
Get Answers For Free
Most questions answered within 1 hours.