Wrong Way Co. had cash of $65,000, inventory worth $117,000, and a building worth $169,000. The company’s debts consisted of accounts payable of $234,000, a note payable of $104,000 (secured by the inventory), liabilities with priority of $26,000, and a bond payable of $195,000 (secured by the building).
Prepare a schedule to show the amount of total payment on the bond.
Ans:
1) Free Assets after payment of liability with Priority:
Total Free Assets(.117000- $104000)= $13,000+ $65,000 |
$78,000 |
Less: Total Liabilities with Priority | ($26000) |
Total |
$52,000 |
2) Unsecured Liabilities:
Excess of partially secured liabilities over pledged ($195,000- $169,000) | $26,000 |
Account payable | $234,000 |
Total | $260,000 |
3) Ratio
=$52,000 ÷ $260,000 = 20%
4) Amount of Bond Payable:
Value of Pledged assets | $ 169,000 |
20% Of remainig $ 26,000 | $5200 |
Payment On Bonds | $ 174,200 |
Get Answers For Free
Most questions answered within 1 hours.