Question

John Richardson is the manufacturing production supervisor for Baird Tool Works, a company that manufactures hand...

John Richardson is the manufacturing production supervisor for Baird Tool Works, a company that manufactures hand tools for mechanics. Trying to explain why he did not get the year-end bonus that he had expected, he told his wife, “This is the dumbest place I've ever worked. Last year the company set up this budget assuming it would sell 250,400 units. Well, it sold only 240,400. The company lost money and gave me a bonus for not using as much materials and labor as was called for in the budget. This year, the company has the same 250,400 units goal and it sells 260,400. The company’s making all kinds of money. You’d think I’d get this big fat bonus. Instead, management tells me I used more materials and labor than was budgeted. They said the company would have made a lot more money if I’d stayed within my budget. I guess I gotta wait for another bad year before I get a bonus. Like I said, this is the dumbest place I've ever worked.”

Baird’s master budget and the actual results for the most recent year of operating activity follow.

Master Budget Actual Results Variances F or U
Number of units 250,400 260,400 10,000
Sales revenue $ 3,756,000 $ 4,010,160 $ 254,160 F
Variable manufacturing costs
Materials (600,960 ) (622,960 ) 22,000 U
Labor (313,000 ) (321,500 ) 8,500 U
Overhead (338,040 ) (355,240 ) 17,200 U
Variable selling, general and administrative costs (475,760 ) (501,760 ) 26,000 U
Contribution margin 2,028,240 2,208,700 180,460 F
Fixed costs
Manufacturing overhead (1,277,040 ) (1,275,040 ) 2,000 F
Selling, general and administrative costs (470,752 ) (461,452 ) 9,300 U
Net income $ 280,448 $ 472,208 $ 191,760 F

Required

c. Prepare a flexible budget and recompute the budget variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company has prepared a master budget for the month of February when they expected to...
A company has prepared a master budget for the month of February when they expected to sell 4,000 units. They actually sold 3,750 units. Calculate the flexible budget and the spending and volume variances for February. Identify if the variances are favorable or unfavorable. Actual Costs 3,750 Units Spending Variances Flexible Budget _______Units Volume Variances Master Budget 4,000 Units Manufacturing Costs: Direct Materials $14,500 $16,000 Direct Labor 38,500 40,000 Variable Manufacturing Overhead 12,000 14,000 Fixed Manufacturing Overhead 20,000 21,000 Total...
Rooney Medical Equipment Company makes a blood pressure measuring kit. Jason McCoy is the production manager....
Rooney Medical Equipment Company makes a blood pressure measuring kit. Jason McCoy is the production manager. The production department’s static budget and actual results for 2019 follow: Static Budget Actual Results Production in units 21,000 kits 22,800 kits Direct materials $ 136,500 $ 185,200 Direct labor 115,500 118,200 Variable manufacturing overhead 31,500 37,700 Total variable costs 283,500 341,100 Fixed manufacturing overhead 208,000 202,800 Total manufacturing cost $ 491,500 $ 543,900 Required a. Convert the static budget into a flexible budget....
Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for...
Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for his department’s poor performance over the prior month. The department’s cost control report is given below: Freemont Corporation–Machining Department Cost Control Report For the Month Ended June 30 Actual Results Planning Budget Variances Machine-hours 33,000 30,000 Direct labor wages $ 65,700 $ 60,000 $ 5,700 U Supplies 17,000 15,000 2,000 U Maintenance 138,000 135,000 3,000 U Utilities 15,850 15,300 550 U Supervision 33,000 33,000...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 5 pounds at $8.00 per pound $ 40.00 Direct labor: 2 hours at $14 per hour 28.00 Variable overhead: 2 hours at $5 per hour 10.00 Total standard cost per unit $ 78.00 The planning budget for March was based on producing and selling 25,000 units. However, during March the company...
10- Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on...
10- Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 4 pounds at $10 per pound $ 40 Direct labor: 2 hours at $16 per hour 32 Variable overhead: 2 hours at $6 per hour 12 Total standard cost per unit $ 84 The planning budget for March was based on producing and selling 30,000 units. However, during March the...
Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours...
Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 5 pounds at $10 per pound $ 50 Direct labor: 4 hours at $16 per hour 64 Variable overhead: 4 hours at $7 per hour 28 Total standard cost per unit $ 142 The planning budget for March was based on producing and selling 20,000 units. However, during March the company actually...
Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for...
Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for his department’s poor performance over the prior month. The department’s cost control report is given below: Freemont Corporation–Machining Department Cost Control Report For the Month Ended June 30 Actual Results Planning Budget Variances Machine-hours 42,000 39,000 Direct labor wages $ 111,900 $ 105,300 $ 6,600 U Supplies 34,100 31,200 2,900 U Maintenance 147,900 144,000 3,900 U Utilities 17,500 17,100 400 U Supervision 42,000 42,000...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 4 pounds at $8 per pound $ 32 Direct labor: 2 hours at $16 per hour 32 Variable overhead: 2 hours at $6 per hour 12 Total standard cost per unit $ 76 The planning budget for March was based on producing and selling 32,000 units. However, during March the company...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 5 pounds at $8 per pound $ 40 Direct labor: 3 hours at $15 per hour 45 Variable overhead: 3 hours at $9 per hour 27 Total standard cost per unit $ 112 The planning budget for March was based on producing and selling 21,000 units. However, during March the company...
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries...
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 116,000 liters at a budgeted price of $195 per liter this year. The standard direct cost sheet for one liter of the preservative follows. Direct materials (2 pounds @ $12) $ 24 Direct labor (0.5 hours @ $40) 20 Variable overhead is applied based on direct labor hours. The variable overhead...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT