Question

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are...

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized. Current Year Prior Year Balance Sheet Assets Cash $ 112,500 $ 130,500 Accounts receivable 140,000 122,500 Merchandise inventory 105,000 113,750 Property and equipment 200,000 105,000 Less: Accumulated depreciation (58,000 ) (30,000 ) Total assets $ 499,500 $ 441,750 Liabilities: Accounts payable $ 17,500 $ 21,000 Salaries and Wages Payable 3,500 1,750 Notes payable, long-term 87,500 105,000 Stockholders’ Equity: Common stock 160,000 140,000 Retained earnings 231,000 174,000 Total liabilities and stockholders’ equity $ 499,500 $ 441,750 Income Statement Sales $ 500,000 Cost of goods sold 260,000 Depreciation expense 28,000 Other expenses 125,000 Net income $ 87,000

Other information from the company’s records includes the following:

a. Bought equipment for cash, $95,000.
b. Paid $17,500 on long-term note payable.
c. Issued new shares of common stock for $20,000 cash.
d. Cash dividends of $30,000 were declared and paid to stockholders.
e. Accounts Payable arose from inventory purchases on credit.
f.

Income tax expense ($21,750) and interest expense ($5,250) were paid in full at the end of both years and are included in Other Expenses.


Required:

a.

Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are...
The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized. Current Year Prior Year Balance Sheet Assets Cash $ 57,900 $ 79,800 Accounts receivable 88,000 77,000 Merchandise inventory 66,000 71,500 Property and equipment 122,000 66,000 Less: Accumulated depreciation (34,080 ) (17,000 ) Total assets $ 299,820 $ 277,300 Liabilities: Accounts payable $ 11,000 $ 13,200 Salaries...
XS Supply Company is developing its annual financial statements at December 31. The statements are complete...
XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash $ 34,960 $ 30,000 Accounts Receivable 35,800 28,400 Inventory 41,800 38,400 Equipment 127,000 104,000 Accumulated Depreciation—Equipment (30,800 ) (25,400 ) Total Assets $ 208,760 $ 175,400 Accounts Payable $ 36,800 $ 27,400 Salaries and Wages Payable 1,360...
Audio City, Inc., is developing its annual financial statements at December 31. The statements are complete...
Audio City, Inc., is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below: Current Year Previous Year Balance Sheet at December 31 Cash $ 62,600 $ 67,200 Accounts Receivable 15,400 20,500 Inventory 22,600 20,500 Equipment 225,000 151,000 Accumulated Depreciation—Equipment (61,500 ) (46,000 ) Total Assets $ 264,100 $ 213,200 Accounts Payable $ 8,100 $ 19,200 Salaries and Wages Payable...
XS Supply Company is developing its annual financial statements at December 31, current year. The statements...
XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below: Current Year Prior Year Balance sheet at December 31 Cash $ 36,300 $ 31,400 Accounts receivable 38,900 31,500 Merchandise inventory 42,000 40,300 Property and equipment 125,200 102,500 Less: Accumulated depreciation (33,700 ) (27,000 ) $ 208,700 $ 178,700 Accounts payable $ 40,100 $ 31,200...
The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, ________________________________________________________...
The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, ________________________________________________________ Assets                                                                                                        2017 2016    Cash ..................................................................................................    $ 25,000................................................................................................ $ 40,000 Debt investments ..............................................................................       20,000 60,000 Accounts receivable (net) .................................................................       50,000 30,000 Inventory ...........................................................................................       140,000 170,000 Property, plant and equipment (net) .................................................        170,000.............................................................................................. 200,000       Total assets ................................................................................       $405,000 $500,000 Liabilities and stockholders' equity Accounts payable .............................................................................    $ 25,000................................................................................................ $ 30,000 Short-term notes payable .................................................................       40,000...
Wickersham Brothers, Inc. reported the following information: 2018 2017 Balance Sheet Assets     Cash $50,000 $72,000     Accounts...
Wickersham Brothers, Inc. reported the following information: 2018 2017 Balance Sheet Assets     Cash $50,000 $72,000     Accounts Receivable 80,000 70,000     Merchandise Inventory 60,000 65,000     Property And Equipment 110,000 60,000     Less: Accumulated Depreciation (30,000) (15,000) Total Assets $270,000 $252,000 Liabilities:     Accounts Payable $10,000 $12,000     Salaries and Wages Payable 2,000 1,000     Bonds Payable, Long-Term 50,000 60,000 Stockholders’ Equity:     Common Stock 100,000 80,000     Retained Earnings 108,000   99,000 Total Liabilities and Stockholders’ Equity $270,000 $252,000 Income Statement     Sales $200,000     Cost of Goods Sold 110,000     Depreciation...
Ravenna Company is a merchandiser that uses the indirect method to prepare the operating activities section...
Ravenna Company is a merchandiser that uses the indirect method to prepare the operating activities section of its statement of cash flows. Its balance sheet for this year is as follows: Ending Balance Beginning Balance Cash and cash equivalents $ 89,000 $ 106,750 Accounts receivable 71,500 77,000 Inventory 96,000 87,500 Total current assets 256,500 271,250 Property, plant, and equipment 255,000 245,000 Less accumulated depreciation 85,000 61,250 Net property, plant, and equipment 170,000 183,750 Total assets $ 426,500 $ 455,000 Accounts...
The most recent financial statements for Crosby Inc., follow. Sales for 2018 are projected to grow...
The most recent financial statements for Crosby Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement   Sales $763,000   Costs 598,000   Other expenses 34,000   Earnings before interest and taxes $131,000   Interest paid 30,000   Taxable income $101,000   Taxes (25%) 25,250   Net income $75,750 Dividends $23,483...
the size of the investment ($200,000) how does this impact the following financial statements: - ASSETS...
the size of the investment ($200,000) how does this impact the following financial statements: - ASSETS 2014 - 2013 CURRENT ASSETS Cash 456,500 - 222,400 Receivables 3,936,400 - 3,320,000 Inventory 89,800 - 100,200 Other assets 119,500 - 84,300 Total current assets 4,602,200 - 3,726,900 LONG TERM ASSETS Note Receivable 380,600 - 280,700 Equipment (net of depreciation) 975,000 - 1,017,800 Total long term assets 1,355,600 - 1,298,500 TOTAL ASSETS 5,957,800 - 5,025,400 - LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable...
The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...
The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales $ 980,760 Costs 792,960 Other expenses 20,060 Earnings before interest and taxes $ 167,740 Interest paid 14,740 Taxable income $ 153,000 Taxes (21%) 32,130...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT