Question

Income Statement and Balance Sheet KRISPY KREME DOUGHNUTS, INC. CONSOLIDATED STATEMENT OF CASH FLOWS Year Ended...

Income Statement and Balance Sheet

KRISPY KREME DOUGHNUTS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

Year Ended Feb. 1, 2015 (In thousands, except per share amounts)

Revenues $ 383,984

Operating expenses:

Direct operating expenses (exclusive of depreciation and amortization

shown below) 345,007

General and administrative expenses 23,458

Depreciation and amortization expense 8,709

Impairment charges and lease termination costs 548

Settlement of litigation — (14,930 )

Other operating (income) and expense, net 1,501

Operating income (loss) 4,761

Interest income 331

Interest expense (10,679 )

Loss on extinguishment of debt —

Equity in losses of equity method franchisees (786 )

Other non-operating income and (expense), net 2,815

Loss before income taxes (3,558 )

Provision for income taxes 503

Net loss $ (4,061 )

KRISPY KREME DOUGHNUTS, INC.

CONSOLIDATED BALANCE SHEET

Feb. 1, 2015 (In thousands)

ASSETS

CURRENT ASSETS:

Cash and cash equivalents $ 35,538

Receivables 19,229

Accounts and notes receivable — equity method franchisees 1,019

Inventories 15,587

Deferred income taxes 106

Other current assets 4,327

Total current assets 75,806

Property and equipment 85,075

Investments in equity method franchisees 1,187

Goodwill and other intangible assets 23,856

Other assets 9,002

Total assets $ 194,926

LIABILITIES AND SHAREHOLDERS’ EQUITY

CURRENT LIABILITIES:

Current maturities of long-term debt $ 1,413

Accounts payable 8,981

Accrued liabilities 29,222

Total current liabilities 39,616

Long-term debt, less current maturities 73,454

Deferred income taxes 106

Other long-term obligations 23,995

Commitments and contingencies

SHAREHOLDERS’ EQUITY:

Preferred stock, no par value; 10,000 shares authorized; none issued and outstanding---common stock, no par value, 300,000 shares authorized; 67,512 and 65,370 shares issued and outstanding 361,801

Accumulated other comprehensive income (loss) (913 )

Accumulated deficit (303,133 )

Total shareholders’ equity 57,755

Total liabilities and shareholders’ equity $ 194,926

9. Analysis: Please analyze the information presented above and discuss what conclusions you can draw from this information.

Homework Answers

Answer #1

The net profit margin, operating income margin and return on equity are all negative due to net loss.

The current ratio and the quick ratio show that the company will be able to meet its short term obligations as it has a fair amount of current and quick assets as compared to its current liabilities.

The debt to equity ratio and the financial leverage ratio show that the debt component in the capital structure is more than the equity structure.

The fixed assets turnover ratio show that the company is able to use its fixed assets efficiently in order to generate revenue.

All the ratios, however, should be compared with the industry average or the peerset average to get a better understanding of the company's position in the landscape.  

AMOUNT ASSETS AMOUNT
Revenue 383984 Current Assets:
Operating Expenses: Cash and Equivalent 35538
Direct operating expenses 345007 Receivables 19229
General and admin expenses 23458 Receivables - franchises 1019
Dep and amortization 8709 Inventories 15587
Impairment 548 Deferred Income Tax 106
Litigation settlement 14930 Other current assets 4327
Other operating income & exp 1501 TOTAL 75,806
TOTAL 394153 Property and Equipment 85075
Operating Income -4761 Investment in franchises 1187
Interest income 331 Goodwill 23856
Interest expense -10679 Other assets 9002
Losses on equity method franchises -786 TOTAL ASSETS 194,926
Other non-operating income and expenses 2815
EBT -3558 LIABILITIES AND EQUITY
Provision for taxes 503 Current liabilities:
Net loss -4061 Current maturities of long term debt 1413
Accounts payable 8981
Accrued liabilities 29222
TOTAL 39616
Long term debt 73454
Deferred income taxes 106
Other long term obligations 23995
Shareholder's equity 57755
TOTAL 194926
Net margin -1.06%
Operating income margin -1.24%
Current ratio 1.91
Quick ratio 1.52
Debt to equity ratio 1.30
Financial leverage ratio 2.06
Fixed assets turnover ratio 3.22
Return on equity -7.03%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Under Armour Inc. Consolidated Statement of Income Dec. 31, 2015 Net Revenues 3,963,313 Cost of goods...
Under Armour Inc. Consolidated Statement of Income Dec. 31, 2015 Net Revenues 3,963,313 Cost of goods sold 2,057,766 Gross profit 1,905,547 Selling, general and administrative expenses 1,497,000 Income from operations 408,547 Interest expense, net -14,628 Other expense, net -7,234 Income before income taxes 386,685 Provision for income taxes 154,112 Net income 232,573 Under Armour Inc. Consolidated Balance Sheet Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid...
Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet...
Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet for Medtronic PLC. Consolidated Statement of Income ($ millions) For Fiscal Year Ended April 26, 2019 Net sales $30,557 Costs and expenses Cost of products sold 9,155 Research and development expenses 2,330 Selling, general, and administrative expense 10,418 Amortization of intangible assets 1,764 Restructuring charges, net 198 Certain litigation charges, net 166 Other operating expense, net 258 Operating profit (loss) 6,268 Other nonoperating income,...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of Amazon.com Inc. AMAZON.COM INC. Consolidated Statement of Operations $ millions Dec. 31, 2015 Dec. 31, 2014 Net product sales $79,268 $70,080 Net service sales 27,738 18,908 Total net sales 107,006 88,988 Operating expenses Cost of sales 71,651 62,752 Fulfillment 13,410 10,766 Marketing 5,254 4,332 Technology and content 12,540 9,275 General and administrative 1,747 1,552 Other operating expense (income), net 171 133...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July 30, 2016. Cisco Sytems Consolidated Statements of Income Years Ended December ($ millions) July 30, 2016 July 25, 2015 Revenue Product $37,254 $37,750 Service 11,993 11,411 Total revenue 49,247 49,161 Cost of sales Product 14,161 15,377 Service 4,126 4,103 Total cost of sales 18,287 19,480 Gross margin 30,960 29,681 Operating expenses Research and development 6,296 6,207 Sales and marketing 9,619 9,821 General and administrative...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July 30, 2016. Cisco Sytems Consolidated Statements of Income Years Ended December ($ millions) July 30, 2016 July 25, 2015 Revenue Product $37,254 $37,750 Service 11,993 11,411 Total revenue 49,247 49,161 Cost of sales Product 14,161 15,377 Service 4,126 4,103 Total cost of sales 18,287 19,480 Gross margin 30,960 29,681 Operating expenses Research and development 6,296 6,207 Sales and marketing 9,619 9,821 General and administrative...
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: DATA (All...
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: DATA (All amounts in SAR unless otherwise indicated, all sales are on credit and no hard keys.) Balance Sheet: ABC Corporation Balance Sheet Other current assets Total current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets LIABILITIES (DEBT) AND EQUITY Accounts payable Short-term notes payable Total current liabilities Long-term debt Total liabilities Common stock (par & paid in capital) Retained earnings Total common...
Following are the forecasted income statement and balance sheet for Lockheed Martin Corporation for the year...
Following are the forecasted income statement and balance sheet for Lockheed Martin Corporation for the year ended December 31, 2017. Prepare a forecasted statement of cash flows for the company for 2017. LOCKHEED MARTIN CORPORATION Consolidated Balance Sheet At December 31, (in millions) 2017 Forecasted 2016 Actual Cash and equivalents $ 6,715 $ 1,837 Receivables, net 9,526 8,202 Inventories, net 5,385 4,670 Other current assets 399 399 Total current assets 22,025 15,108 Property, plant and equipment, net 5,358 5,549 Goodwill...
Consolidated Statement of Cash Flows Here are the consolidated financial statements of Post Ranch Resort and...
Consolidated Statement of Cash Flows Here are the consolidated financial statements of Post Ranch Resort and its 70 percent owned subsidiary, Sandpearl, for the year ended December 31, 2020, plus supplementary information. Comparative balance sheets are provided for 2019 and 2020. Consolidated Balance Sheets Consolidated Income Statement December 31 2020 2019 Sales and other income $250,000,000 Cash $150,000 $113,000 Cost of sales -170,000,000 Receivables 325,000 310,000 Operating expenses -79,800,000 Inventories 1,400,000 1,450,000 Consolidated net income 200,000 Equity method investments 200,000...
Solve in excel plz and show work Financial Statements ABC CORPORATION Balance Sheet Year Ended December...
Solve in excel plz and show work Financial Statements ABC CORPORATION Balance Sheet Year Ended December 31 (in $ millions) Assets 2006 2005 Liabilities & Stockowner’s Equity 2006 2005 Current Assets Current Liabilities Cash 22.2 19.5 Accounts Payable 29.2 24.5 Accounts Receivables 18.5 13.2 Notes Payable / Short-Term Debt 4.5 3.2 Inventories 14.2 14.3 Current Maturities of Long-Term Debt 13.3 12.3 Other Current Assets 2.0 1.0 Other Current Liabilities 3.0 4.0 Total Current Assets 56.9 48.0 Total Current Liabilities 50.0...
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement...
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement for XYZ Company. Assume the current year is 2015. To assist you in this endeavor, an Excel worksheet containing XYZ’s 2014 Income Statement and Balance Sheet has been provided. Develop the two pro forma financial statements for 2015 based upon the following assumptions:      The company plans to increase sales by an additional 2 percent in 2015 due to minor price increases. In addition, the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT