Question

Income Statement and Balance Sheet KRISPY KREME DOUGHNUTS, INC. CONSOLIDATED STATEMENT OF CASH FLOWS Year Ended...

Income Statement and Balance Sheet

KRISPY KREME DOUGHNUTS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

Year Ended Feb. 1, 2015 (In thousands, except per share amounts)

Revenues $ 383,984

Operating expenses:

Direct operating expenses (exclusive of depreciation and amortization

shown below) 345,007

General and administrative expenses 23,458

Depreciation and amortization expense 8,709

Impairment charges and lease termination costs 548

Settlement of litigation — (14,930 )

Other operating (income) and expense, net 1,501

Operating income (loss) 4,761

Interest income 331

Interest expense (10,679 )

Loss on extinguishment of debt —

Equity in losses of equity method franchisees (786 )

Other non-operating income and (expense), net 2,815

Loss before income taxes (3,558 )

Provision for income taxes 503

Net loss $ (4,061 )

KRISPY KREME DOUGHNUTS, INC.

CONSOLIDATED BALANCE SHEET

Feb. 1, 2015 (In thousands)

ASSETS

CURRENT ASSETS:

Cash and cash equivalents $ 35,538

Receivables 19,229

Accounts and notes receivable — equity method franchisees 1,019

Inventories 15,587

Deferred income taxes 106

Other current assets 4,327

Total current assets 75,806

Property and equipment 85,075

Investments in equity method franchisees 1,187

Goodwill and other intangible assets 23,856

Other assets 9,002

Total assets $ 194,926

LIABILITIES AND SHAREHOLDERS’ EQUITY

CURRENT LIABILITIES:

Current maturities of long-term debt $ 1,413

Accounts payable 8,981

Accrued liabilities 29,222

Total current liabilities 39,616

Long-term debt, less current maturities 73,454

Deferred income taxes 106

Other long-term obligations 23,995

Commitments and contingencies

SHAREHOLDERS’ EQUITY:

Preferred stock, no par value; 10,000 shares authorized; none issued and outstanding---common stock, no par value, 300,000 shares authorized; 67,512 and 65,370 shares issued and outstanding 361,801

Accumulated other comprehensive income (loss) (913 )

Accumulated deficit (303,133 )

Total shareholders’ equity 57,755

Total liabilities and shareholders’ equity $ 194,926

9. Analysis: Please analyze the information presented above and discuss what conclusions you can draw from this information.

Homework Answers

Answer #1

The net profit margin, operating income margin and return on equity are all negative due to net loss.

The current ratio and the quick ratio show that the company will be able to meet its short term obligations as it has a fair amount of current and quick assets as compared to its current liabilities.

The debt to equity ratio and the financial leverage ratio show that the debt component in the capital structure is more than the equity structure.

The fixed assets turnover ratio show that the company is able to use its fixed assets efficiently in order to generate revenue.

All the ratios, however, should be compared with the industry average or the peerset average to get a better understanding of the company's position in the landscape.  

AMOUNT ASSETS AMOUNT
Revenue 383984 Current Assets:
Operating Expenses: Cash and Equivalent 35538
Direct operating expenses 345007 Receivables 19229
General and admin expenses 23458 Receivables - franchises 1019
Dep and amortization 8709 Inventories 15587
Impairment 548 Deferred Income Tax 106
Litigation settlement 14930 Other current assets 4327
Other operating income & exp 1501 TOTAL 75,806
TOTAL 394153 Property and Equipment 85075
Operating Income -4761 Investment in franchises 1187
Interest income 331 Goodwill 23856
Interest expense -10679 Other assets 9002
Losses on equity method franchises -786 TOTAL ASSETS 194,926
Other non-operating income and expenses 2815
EBT -3558 LIABILITIES AND EQUITY
Provision for taxes 503 Current liabilities:
Net loss -4061 Current maturities of long term debt 1413
Accounts payable 8981
Accrued liabilities 29222
TOTAL 39616
Long term debt 73454
Deferred income taxes 106
Other long term obligations 23995
Shareholder's equity 57755
TOTAL 194926
Net margin -1.06%
Operating income margin -1.24%
Current ratio 1.91
Quick ratio 1.52
Debt to equity ratio 1.30
Financial leverage ratio 2.06
Fixed assets turnover ratio 3.22
Return on equity -7.03%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Following is the balance sheet for Medtronic PLC for the year ended April 29, 2016. Medtronic...
Following is the balance sheet for Medtronic PLC for the year ended April 29, 2016. Medtronic plc Consolidated Balance Sheets ($ millions) Apr. 29, 2016 Apr. 24, 2015 Current assets Cash and cash equivalents $3,221 $4,843 Investments 9,758 14,637 Accounts receivable 5,562 5,112 Inventories 3,473 3,463 Tax assets 697 1,335 Prepaid expenses and other current assets 1,234 1,454 Total current assets 23,945 30,844 Property, plant, and equipment, net 4,841 4,699 Goodwill 41,500 40,530 Other intangible assets, net 26,899 28,101 Long-term...
Forecast the Statement of Cash Flows The following are the income statements and balance sheets of...
Forecast the Statement of Cash Flows The following are the income statements and balance sheets of Amazon.com Inc.   AMAZON.COM INC. Consolidated Statement of Operations $ millions 2016 Estimated Dec. 31, 2015 Net product sales $91,158 $79,268 Net service sales 38,833 27,738 Total net sales 129,991 107,006 Operating expenses Cost of sales 87,094 71,651 Fulfillment 16,249 13,410 Marketing 6,370 5,254 Technology and content 15,209 12,540 General and administrative 2,080 1,747 Other operating expense (income), net 171 171 Total operating expenses 127,173...
Under Armour Inc. Consolidated Statement of Income Dec. 31, 2015 Net Revenues 3,963,313 Cost of goods...
Under Armour Inc. Consolidated Statement of Income Dec. 31, 2015 Net Revenues 3,963,313 Cost of goods sold 2,057,766 Gross profit 1,905,547 Selling, general and administrative expenses 1,497,000 Income from operations 408,547 Interest expense, net -14,628 Other expense, net -7,234 Income before income taxes 386,685 Provision for income taxes 154,112 Net income 232,573 Under Armour Inc. Consolidated Balance Sheet Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid...
Operating Section of Statement of Cash Flows (Indirect Method) Following are the income statement and balance...
Operating Section of Statement of Cash Flows (Indirect Method) Following are the income statement and balance sheet for Nike Inc. for the year ended May 31, 2016, and a forecasted income statement and balance sheet for 2017. Nike Inc. Income Statement For Year Ended May 31 $ millions 2016 actual 2017 Est. Revenues $ 32,376 $ 34,319 Cost of sales 17,405 18,464 Gross profit 14,971 15,855 Demand creation expense 3,278 3,466 Operating overhead expense 7,191 7,619 Total selling and administrative...
Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet...
Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet for Medtronic PLC. Consolidated Statement of Income ($ millions) For Fiscal Year Ended April 26, 2019 Net sales $30,557 Costs and expenses Cost of products sold 9,155 Research and development expenses 2,330 Selling, general, and administrative expense 10,418 Amortization of intangible assets 1,764 Restructuring charges, net 198 Certain litigation charges, net 166 Other operating expense, net 258 Operating profit (loss) 6,268 Other nonoperating income,...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July 30, 2016. Cisco Sytems Consolidated Statements of Income Years Ended December ($ millions) July 30, 2016 July 25, 2015 Revenue Product $37,254 $37,750 Service 11,993 11,411 Total revenue 49,247 49,161 Cost of sales Product 14,161 15,377 Service 4,126 4,103 Total cost of sales 18,287 19,480 Gross margin 30,960 29,681 Operating expenses Research and development 6,296 6,207 Sales and marketing 9,619 9,821 General and administrative...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July...
Following are the income statement and balance sheet for Cisco Sytems for the year ended July 30, 2016. Cisco Sytems Consolidated Statements of Income Years Ended December ($ millions) July 30, 2016 July 25, 2015 Revenue Product $37,254 $37,750 Service 11,993 11,411 Total revenue 49,247 49,161 Cost of sales Product 14,161 15,377 Service 4,126 4,103 Total cost of sales 18,287 19,480 Gross margin 30,960 29,681 Operating expenses Research and development 6,296 6,207 Sales and marketing 9,619 9,821 General and administrative...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835.4 Selling, general and administrative expenses 3,192.0 3,162.7 Divestitures (gain), net (17.4) -- Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2,774.5 2,606.1 Interest, net 346.3 401.6 Earnings before income tax expense and...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of Amazon.com Inc. AMAZON.COM INC. Consolidated Statement of Operations $ millions Dec. 31, 2015 Dec. 31, 2014 Net product sales $79,268 $70,080 Net service sales 27,738 18,908 Total net sales 107,006 88,988 Operating expenses Cost of sales 71,651 62,752 Fulfillment 13,410 10,766 Marketing 5,254 4,332 Technology and content 12,540 9,275 General and administrative 1,747 1,552 Other operating expense (income), net 171 133...
Required information The following are the balance sheet and consolidated statement of earnings of The Home...
Required information The following are the balance sheet and consolidated statement of earnings of The Home Depot, Inc. THE HOME DEPOT, INC. CONSOLIDATED BALANCE SHEETS millions, except per share data February 3, 2019 January 28, 2018 January 29, 2017 Assets Current Assets: Cash and Cash Equivalents $ 1,778 $ 3,595 $ 2,538 Receivables, net 1,936 1,952 2,029 Merchandise Inventories 13,925 12,748 12,549 Other Current Assets 890 638 608 Total Current Assets 18,529 18,933 17,724 Net Property and Equipment 22,375 22,075...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT