Table B3 – Cost and Capacity Study for i-AM Tablet Screen Expansion | ||||
Precision Optics Co. | ||||
Current Operations | Projected Operations | |||
(and future ops without expansion) | ||||
Cost per unit | $12.87 | per unit | $13.54 | per unit |
Maximum Capacity | 1,000 | units per day | 1,600 | |
Expansion Costs | $600,000 | |||
Top-Quality Screens of California | ||||
Current Operations | Projected Operations | |||
Start-Up costs | $890,000 | |||
Certification cost | $100,000 | |||
Estimated lead-time to reach Full production | 6 months | |||
Cost per unit | N/A | $11.79 | per unit | |
Maximum Capacity | None | 800 | units per day | |
Top Quality | ||||
Onetime cost | $ 990,000 | |||
Cost per unit | $ 3,442,680.00 | |||
Lead time | 6 months | |||
Precision Optics | ||||
Current Operations | Projected Operations | |||
Cost per unit | $4,697,550.00 | $7,907,360.00 | ||
Onetime cost | $0 | $600,000 |
Assessment of Top Quality as a Supplier
Onetime cost = 990000 $
Rate per unit = 11.79 $
No. of Units per day = 800
No. of days in a Year = 365
Total DIrect Cost for the Year = 11.79*800*365 = 3,442,680
Total Cost = 3442680+990000=4432680.00
Assessment of Precision Optics Co.
Expansion Cost = 600000 $
No. of Units per day = 1600(after expansion) No. of Units per day (before expansion)=1000
Rate per unit = 13.54 $ ( after expansion ) Rate per unit (Currently) = 12.87 $
Current cost per year (Currently) = 12.87 $ * 1000 * 365 = 4697550 $
Overall Assessment
1. the present case, A company has to choose from whom it would procure the Material. There are 2 options available in front of the company.One is "Top Quality" and the other is"Pepsico Optics Company"
2. Pepsico Optics is currently manufacturing the product at the rate of 1000 units per day and at a cost of 12.87 $ Per unit. whereas on the other hand Top Quality has no prior experience in Manufacturing the product bu it can do so in 6 months time and at Cost lower than Pepsico at the rate of 800 units per day and at a cost of 11.79 $ which is $1.08 cheaper than Pepsico.
3. Pepsico has a Expansion cost of 600000$ whereas Topquality has a Onetime cost of 990000 $ .
4. Therefore advisable to the company.
a.) They Should invest in the Top Quality at the cost 990000.00 which would be recovered if company procures
990000/1.08=916667 units
b.) In the presesnt scenario as the company is requiring product it can for the time being purchase from pepsico 1000 units and then shift its purchase to Top Quality so the preference is as follows
First Six Months
a. 1000 units from Pepsico
After Six Months
a. 800 from Top QUality
b. 1000 from Pepsico
c. if needed then invest in pepsico and purchase extra 600 units.
Get Answers For Free
Most questions answered within 1 hours.