Question

Below are two years’ income statement records of the HTM Corp (imaginary). According to the given...

Below are two years’ income statement records of the HTM Corp (imaginary). According to the given information, please answer the following questions.

Income Statement

HTM Corp

                                             Dec. 31,  2XX1                2XX2

                  Sales                   $1,200,000          $1,500,000

                  Cost of Sales        $   360,000          $   480,000

                  Gross Profit                $   840,000           $1,020,000

                  Payroll Expenses     $ 300,000           $    360,000

                  Gen. & Admin. Exp. $   144,000           $   180,000

                  Other Expenses        $   120,000           $   180,000

                  EBT                                $   276,000          $   300,000

                  Income Taxes             $   110,400          $   120,000

                  Net Income             $   165,600         $   180,000

1. Determine the ROS of 2XX1. Provide your answer rounded to the first decimal in percentage (as in ##.#%).

2. Determine the ROS of 2XX2. Provide your answer rounded to the first decimal in percentage (as in ##.#%).  

3.  Determine the growth rate of its sales in the 2XX2 from 2XX1.  

4.  Determine the growth rate of its Net Income in the 2XX2 from 2XX1 with two decimal points in percentage.

5. Determine the tax rate of the company in 2XX1. Provide your answer with one decimal point in percentage.  

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
1 ROS EBT / Sales 276,000 / 1,200,000 23.0%
2 ROS EBT / Sales 300,000 / 1,500,000 20.0%
3 Growth rate (1,500,000 - 1,200,000) / 1,200,000 25.00%
4 Growth rate (180,000 - 165,600) / 165,600 8.70%
5 Tax Rate Income Taxes / EBT 110,400 / 276,000 40.0%

The answers to 1 and 2 would be as follows if net income is used instead

1 ROS Net Income / Sales 165,600 / 1,200,000 13.8%
2 ROS Net Income / Sales 180,000 / 1,500,000 12.0%
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. Please keep using the same information (that was provided in the previous questions) to answer...
1. Please keep using the same information (that was provided in the previous questions) to answer the question below.                               Date                     DJIA (imaginary index)            1.            Oct. 12, 2015 11,000                2.            Oct. 10, 2016 11,100                3.            Oct. 16, 2017 13,300                4.            Oct. 14, 2018 15,000                5.            Oct. 07, 2019 16,500                6.            Oct. 03, 2020 26,500 Determine the growth rate (in %) of the DJIA during the entire period (from Oct. 12, 2015 to Oct....
Keep using the same set of information to answer the question below.                               &nbsp
Keep using the same set of information to answer the question below.                                   Income Statement                                                    HFT Corp.                                                         During the year of 2XX1                  2XX2                  Sales              $1,200,000          $1,500,000            Cost of Sales    $   360,000           $   480,000    Gross Profit      $   840,000         $1,020,000         Payroll Exp.        $   300,000        $   375,000               Gen. & Admin.    $ 120,000         $   150,000               Other Exp.           $ 240,000         $   300,000            (including Taxes)                                                     Net...
Here are the comparative income statements of Ayayai Corp.. AYAYAI CORP. Comparative Income Statement For the...
Here are the comparative income statements of Ayayai Corp.. AYAYAI CORP. Comparative Income Statement For the Years Ended December 31 2017 2016 Net sales $600,000 $500,000 Cost of goods sold 445,000 400,000 Gross Profit 155,000 100,000 Operating expenses 70,000 40,000 Net income $ 85,000 $ 60,000 (a) Prepare a horizontal analysis of the income statement data for Ayayai Corp., using 2016 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $1,016,400 $770,000 Cost of goods sold 845,000 650,000 Gross profit $171,400 $120,000 Selling expenses $52,460 $43,000 Administrative expenses 46,800 36,000 Total operating expenses $99,260 $79,000 Income before income tax $72,140 $41,000 Income tax expenses 28,900 16,400 Net income $43,240 $24,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $550,000 $440,000 Cost of goods sold 467,400 380,000 Gross profit $82,600 $60,000 Selling expenses $24,150 $21,000 Administrative expenses 20,910 17,000 Total operating expenses $45,060 $38,000 Income before income tax $37,540 $22,000 Income tax expenses 15,000 8,800 Net income $22,540 $13,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year    Last Year      Sales $ 7,350,000 $ 5,586,000   Cost of goods sold 4,780,000 3,509,500   Gross margin 2,570,000 2,076,500   Selling and administrative expenses:       Selling expenses 1,394,000 1,076,000       Administrative expenses 706,000 611,500   Total expenses 2,100,000 1,687,500   Net operating income 470,000 389,000   Interest expense 100,000 89,000   Net income before taxes $ 370,000 $ 300,000      Members of the company’s board of directors...
Plank’s Plants had net income of $6,000 on sales of $70,000 last year. The firm paid...
Plank’s Plants had net income of $6,000 on sales of $70,000 last year. The firm paid a dividend of $960. Total assets were $300,000, of which $120,000 was financed by debt. a. What is the firm’s sustainable growth rate? (Do not round intermediate calculations. Enter your answer as a percent rounded to 1 decimal place.) b. If the firm grows at its sustainable growth rate, how much debt will be issued next year? (Do not round intermediate calculations.) c. What...
Income statement data for Boone Company for two recent years ended December 31, are as follows:...
Income statement data for Boone Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $396,000 $330,000 Cost of goods sold 330,400 280,000 Gross profit $65,600 $50,000 Selling expenses $17,600 $16,000 Administrative expenses 16,520 14,000 Total operating expenses $34,120 $30,000 Income before income tax $31,480 $20,000 Income tax expenses 12,600 8,000 Net income $18,880 $12,000 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...
Income statement data for Winthrop Company for two recent years ended December 31 are as follows: 1 Current Year Previous Year 2 Sales $1,846,800.00 $1,620,000.00 3 Cost of goods sold 1,541,430.00 1,401,300.00 4 Gross profit $305,370.00 $218,700.00 5 Selling expenses $80,500.00 $70,000.00 6 Administrative expenses 50,600.00 46,000.00 7 Total operating expenses $131,100.00 $116,000.00 8 Income before income tax $174,270.00 $102,700.00 9 Income tax expense 12,960.00 8,100.00 10 Net income $161,310.00 $94,600.00 A. Prepare a comparative income statement with horizontal analysis,...
The most recent financial statements for Shinoda Manufacturing Co. are shown below: Income Statement Balance Sheet...
The most recent financial statements for Shinoda Manufacturing Co. are shown below: Income Statement Balance Sheet   Sales $ 63,800   Current assets $ 26,000   Debt $ 42,200   Costs 44,880   Fixed assets 78,900   Equity 62,700   Taxable income $ 18,920      Total $ 104,900      Total $ 104,900     Tax (35%) 6,622   Net Income $ 12,298 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 39 percent dividend payout ratio. No external financing is possible. Required: What is...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT