Question

Problem 4-6 On January 1, 2011, Plank Company purchased 80% of the outstanding capital stock of...

Problem 4-6

On January 1, 2011, Plank Company purchased 80% of the outstanding capital stock of Scoba Company for $52,300. At that time, Scoba’s stockholders’ equity consisted of capital stock, $54,300; other contributed capital, $5,000; and retained earnings, $4,100. On December 31, 2015, the two companies’ trial balances were as follows:

Plank Scoba
Cash $41,800 $22,000
Accounts Receivable 21,000 17,100
Inventory 14,900 8,100
Investment in Scoba Company 68,940 —0—
Land 52,800 47,000
Dividends Declared 9,900 7,760
Cost of Goods Sold 85,400 19,900
Other Expense 10,200 12,100
$304,940 $133,960
Accounts Payable $ 11,900 $ 6,000
Other Liabilities 4,900 4,000
Common Stock 101,500 54,300
Other Contributed Capital 19,600 5,000
Retained Earnings, 1/1 49,400 15,200
Sales 103,672 49,460
Equity in Subsidiary Income 13,968 —0—
$304,940 $133,960


The accounts payable of Scoba Company include $2,900 payable to Plank Company.

(b) Prepare a consolidated statements workpaper at December 31, 2015. Any difference between book value and the value implied by the purchase price relates to subsidiary land. (List items that increase retained earnings first.)

Homework Answers

Answer #1
Cash $41,800 $22,000
Accounts Receivable 21,000 17,100
Inventory 14,900 8,100
Investment in Scoba Company 68,940 —0—
Land 52,800 47,000
Dividends Declared 9,900 7,760
Cost of Goods Sold 85,400 19,900
Other Expense 10,200 12,100
$304,940 $133,960
Accounts Payable $ 11,900 $ 6,000
Other Liabilities 4,900 4,000
Common Stock 101,500 54,300
Other Contributed Capital 19,600 5,000
Retained Earnings, 1/1 49,400 15,200
Sales 103,672 49,460
Equity in Subsidiary Income 13,968 —0—
$304,940 $133,960


The accounts payable of Scoba Company include $2,900 payable to Plank Company.

(b) Prepare a consolidated statements workpaper at December 31, 2015. Any difference between book value and the value implied by the purchase price relates to subsidiary land. (List items that increase retained earnings first.)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for...
On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for $316,000. On this date, Subsidiary had common stock, other paid-in capital, and retained earnings of $40,000, $120,000, and $190,000, respectively. Net income and dividends for 2 years for Subsidiary Company were as follows: 20X1 20X2 Net income $50,000 $90,000 Dividends 10,000 20,000 On January 1, 20X1, the only tangible assets of Subsidiary that were undervalued were inventory and building. Inventory, for which FIFO is...
Pool Company purchased 90% of the outstanding common stock of Spruce Company on December 31, 2014,...
Pool Company purchased 90% of the outstanding common stock of Spruce Company on December 31, 2014, for cash. At that time the balance sheet of Spruce Company was as follows: Current assets $1,123,900 Plant and equipment 976,700 Land 163,170    Total assets $2,263,770 Liabilities $847,960 Common stock, $20 par value 849,200 Other contributed capital 459,020 Retained earnings 211,390    Total 2,367,570 Less treasury stock at cost, 5,190 shares 103,800    Total equities $2,263,770 Prepare the elimination entry required for the preparation of a...
Exercise 5-4 On January 1, 2015, Porter Company purchased an 80% interest in Salem Company for...
Exercise 5-4 On January 1, 2015, Porter Company purchased an 80% interest in Salem Company for $256,900. On this date, Salem Company had common stock of $210,300 and retained earnings of $128,400. An examination of Salem Company’s balance sheet revealed the following comparisons between book and fair values: Book Value Fair Value Inventory $29,600 $34,800 Other current assets 50,100 55,100 Equipment 303,400 347,200 Land 196,800 196,800 (a) Determine the amounts that should be allocated to Salem Company’s assets on the...
34) On January 1, 2017, Prince Company purchased an 80% interest in the common stock of...
34) On January 1, 2017, Prince Company purchased an 80% interest in the common stock of Sivet Company for $1,040,000, which was $60,000 greater than the book value of equity acquired. The difference between implied and book value relates to the subsidiary’s land. The following information is from the consolidated retained earnings section of the consolidated statements workpaper for the year ended December 31, 2017: SIVET CONSOLIDATED COMPANY BALANCES 1/01/17 retained earnings $300,000 $1,400,000 Net income 220,000 680,000 Dividends declared...
Exercise 5-4 On January 1, 2015, Porter Company purchased an 80% interest in Salem Company for...
Exercise 5-4 On January 1, 2015, Porter Company purchased an 80% interest in Salem Company for $256,900. On this date, Salem Company had common stock of $210,300 and retained earnings of $128,400. An examination of Salem Company’s balance sheet revealed the following comparisons between book and fair values: Book Value Fair Value Inventory $29,600 $34,800 Other current assets 50,100 55,100 Equipment 303,400 347,200 Land 196,800 196,800 (a) Determine the amounts that should be allocated to Salem Company’s assets on the...
38) P Company purchased 90% of the common stock of S Company on January 2, 2017...
38) P Company purchased 90% of the common stock of S Company on January 2, 2017 for $900,000. On that date, S Company’s stockholders’ equity was as follows: Common stock, $20 par value $400,000 Other contributed capital 100,000 Retained earnings 450,000 During 2017, S Company earned $200,000 and declared a $100,000 dividend. P Company uses the partial equity method to record its investment in S Company. The difference between implied and book value relates to land. Required: Prepared, in general...
Parry Corporation acquired a 100% interest in Sent Company on January 1, 2011, paying $139,100. Financial...
Parry Corporation acquired a 100% interest in Sent Company on January 1, 2011, paying $139,100. Financial statement data for the two companies for the year ended December 31, 2011 follow: Income Statement Parry Sent Sales $478,800 $153,700 Cost of goods sold 285,700 120,600 Other expense 45,600 29,500 Dividend income 3,400 —0— Retained Earnings Statement Balance, 1/1 75,400 19,300 Net income 150,900 3,600 Dividends declared 17,500 3,400 Balance Sheet Cash 84,400 29,300 Accounts receivable 76,200 56,300 Inventory 49,900 36,400 Investment in...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $267,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $22,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $7,000 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On October 1, 2015, Para Company purchased 90% of the outstanding common stock of Star Company...
On October 1, 2015, Para Company purchased 90% of the outstanding common stock of Star Company for $202,700. Additional data concerning Star Company for 2015 follows: Common stock $65,500 Other contributed capital 28,700 Retained earnings, 1/1 76,100 Net income 57,000 Dividends declared and paid (12/15) 10,300 Any difference between book value and the value implied by the purchase price relates to goodwill. Para Company uses the partial equity method to record its investment in Star Company. (a) Prepare on Para...
In January 1, 2014 James Company has acquired 85% of LuLu Company for                      $2,125,000 on the...
In January 1, 2014 James Company has acquired 85% of LuLu Company for                      $2,125,000 on the date of the acquisition the subsidiary had retained earnings $650,000 and a capital of $1,100,000. Separate balance sheet as of 1 January 2014 for James and its Subsidiary. Description Parents Subsidiary Cash 60,000 35,000 Receivable 35,000 40,000 Land 1,550,000 550,000 Property 1,500,000 1,200,000 Investment in Subsidiary 2,125,000 - Total asset 5,270,000 1,825,000 Account payable 50,000 60,000 Other liabilities 67,000 15,000 Capital stock 3,900,000 1,100,000...