Problem 4-6
On January 1, 2011, Plank Company purchased 80% of the
outstanding capital stock of Scoba Company for $52,300. At that
time, Scoba’s stockholders’ equity consisted of capital stock,
$54,300; other contributed capital, $5,000; and retained earnings,
$4,100. On December 31, 2015, the two companies’ trial balances
were as follows:
Plank | Scoba | |||
Cash | $41,800 | $22,000 | ||
Accounts Receivable | 21,000 | 17,100 | ||
Inventory | 14,900 | 8,100 | ||
Investment in Scoba Company | 68,940 | —0— | ||
Land | 52,800 | 47,000 | ||
Dividends Declared | 9,900 | 7,760 | ||
Cost of Goods Sold | 85,400 | 19,900 | ||
Other Expense | 10,200 | 12,100 | ||
$304,940 | $133,960 | |||
Accounts Payable | $ 11,900 | $ 6,000 | ||
Other Liabilities | 4,900 | 4,000 | ||
Common Stock | 101,500 | 54,300 | ||
Other Contributed Capital | 19,600 | 5,000 | ||
Retained Earnings, 1/1 | 49,400 | 15,200 | ||
Sales | 103,672 | 49,460 | ||
Equity in Subsidiary Income | 13,968 | —0— | ||
$304,940 | $133,960 |
The accounts payable of Scoba Company include $2,900 payable to
Plank Company.
(b) Prepare a consolidated statements workpaper at
December 31, 2015. Any difference between book value and the value
implied by the purchase price relates to subsidiary land.
(List items that increase retained earnings
first.)
Cash | $41,800 | $22,000 | ||
Accounts Receivable | 21,000 | 17,100 | ||
Inventory | 14,900 | 8,100 | ||
Investment in Scoba Company | 68,940 | —0— | ||
Land | 52,800 | 47,000 | ||
Dividends Declared | 9,900 | 7,760 | ||
Cost of Goods Sold | 85,400 | 19,900 | ||
Other Expense | 10,200 | 12,100 | ||
$304,940 | $133,960 | |||
Accounts Payable | $ 11,900 | $ 6,000 | ||
Other Liabilities | 4,900 | 4,000 | ||
Common Stock | 101,500 | 54,300 | ||
Other Contributed Capital | 19,600 | 5,000 | ||
Retained Earnings, 1/1 | 49,400 | 15,200 | ||
Sales | 103,672 | 49,460 | ||
Equity in Subsidiary Income | 13,968 | —0— | ||
$304,940 | $133,960 |
The accounts payable of Scoba Company include $2,900 payable to
Plank Company.
(b) Prepare a consolidated statements workpaper at
December 31, 2015. Any difference between book value and the value
implied by the purchase price relates to subsidiary land.
(List items that increase retained earnings
first.)
Get Answers For Free
Most questions answered within 1 hours.