Question

On January 1, 2014, Punch Corporation purchased 80% of the common stock of Soopy Co. Separate...

On January 1, 2014, Punch Corporation purchased 80% of the common stock of Soopy Co. Separate balance sheet data for the companies at the acquisition date (after the acquisition) are given below:

                                                              Punch               Soopy

Cash $34,000           $206,000

Accounts Receivable 144,000               26,000

Inventory 132,000               38,000

Land 68,000               32,000

Plant assets 700,000             300,000

Accum. Depreciation                            (240,000)             (60,000)

Investment in Soopy                               392,000                           

Total assets                                      $  1,230,000           $ 542,000

Accounts payable                                 $206,000            $142,000

Capital stock 800,000             300,000

Retained earnings   224,000             100,000

Total liabilities & equities $1,230,000           $542,000

At the date of the acquisition, the book values of Soopy's net assets were equal to the fair value except for Soopy's inventory, which had a fair value of $60,000. Determine below what the consolidated balance would be for each of the requested accounts.

a). What amount of total liabilities will be reported?

b). What is the amount of total assets?

c). What amount of Inventory will be reported?

Homework Answers

Answer #1

Solution:

a). Total liabilities will be reported: 348,000

b). Amount of total assets: 234,000

c). Amount of Inventory: 192,000

Working:

Inventory: Combined inventory ($132,000 + 38,000) + Excess of the fair value over the book value ($22,000) = $192,000

Goodwill = Investment * 80%=392,000

Thus investment = 392,000 * 100/80 = 490,000

Book value = 400,000

490,000 - 400,000 = 90,000

Excess of fair value = 90,000 - 22,000 = 68,000

Cash

240,000

Accounts Receivable

170000

Inventory

192,000

Land

100000

Plant assets-net

700,000

Goodwill

68000

Total assets

1,470,000

 

Total liabilities: 206,000 + 142,000 = 348,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 2005, Finch Corporation purchased 75% of the common stock of Grass Co. Separate...
On January 1, 2005, Finch Corporation purchased 75% of the common stock of Grass Co. Separate balance sheet data for the companies at the combination date are given below:                                                        Finch                                                 Grass               Cash    $                                  34,000                                $            206,000 Accounts Receivable               144,000                                               26,000 Inventory                                132,000                                               38,000 Land                                        68,000                                                 32,000 Plant assets                              700,000                                               300,000 Accum. Depreciation (           240,000           )                       (           60,000) Investment in Lapp                 392,000                                   Total assets    ...
On January 1, 2013, Pamela Company purchased 75% of the common stock of Snicker Company. Separate...
On January 1, 2013, Pamela Company purchased 75% of the common stock of Snicker Company. Separate balance sheet data for the companies at the combination date are given below:                                                                                                         Snicker Co.                Snicker Co.                                                                        Pamela Co.               Book Values               Fair Values             Cash                                                    $ 18,000                   $155,000                   $155,000             Accounts receivable 108,000                       20,000                       20,000             Inventory                                                 99,000                       26,000                       45,000             Land                                                        60,000                       24,000                       45,000             Plant assets 525,000                     225,000                     300,000             Acc. depreciation                                  (180,000)                     (45,000)             Investment in Snicker Co.                      330,000                                                                                   Total assets                                          $960,000                   $405,000                   $565,000            ...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet data for the two companies immediately following the acquisition follow: .....................................................Hamlen.................. Pink's Cash.............................................$ 30,000 ..............$25,000 Accounts Receivable........................... 80,000 ................40,000 Inventory........................................ 150,000............... 55,000 Land.............................................. 65,000 ................40,000 Buildings and Equipment...................... 260,000............. 160,000 Less: Accumulated Depreciation............ (120,000)............. (50,000) Investment in Pong Company Stock.......... 150,000 Total Assets...................................... $615,000 ........$270,000 Accounts Payable...............................$ 45,000.......... $ 33,000 Taxes Payable.................................... 20,000............... 8,000 Bonds Payable ................................... 200,000........... 100,000 Common Stock..................................... 50,000 ............20,000 Retained...
2- Dubai Corporation acquired 100 percent of Sharjah Company's common stock on January 1, 2019. Balance...
2- Dubai Corporation acquired 100 percent of Sharjah Company's common stock on January 1, 2019. Balance sheet data for the two companies immediately following the acquisition follows: Item Dubai Corporation Sharjah Company Cash $ 30,000 $ 25,000 Accounts Receivable 80,000 40,000 Inventory 150,000 55,000 Land 65,000 40,000 Buildings and Equipment 260,000 160,000 Less: Accumulated Depreciation (120,000 ) (50,000 ) Investment in Spin Company Stock 150,000 Total Assets $ 615,000 $ 270,000 Accounts Payable $45,000 $33,000 Taxes Payable 20,000 8,000 Bonds...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet data for the two companies immediately following the acquisition follow: .....................................................Hamlen.................. Pink's Cash.............................................$ 30,000 ..............$25,000 Accounts Receivable........................... 80,000 ................40,000 Inventory........................................ 150,000............... 55,000 Land.............................................. 65,000 ................40,000 Buildings and Equipment...................... 260,000............. 160,000 Less: Accumulated Depreciation............ (120,000)............. (50,000) Investment in Pong Company Stock.......... 150,000 Total Assets...................................... $615,000 ........$270,000 Accounts Payable...............................$ 45,000.......... $ 33,000 Taxes Payable.................................... 20,000............... 8,000 Bonds Payable ................................... 200,000........... 100,000 Common Stock..................................... 50,000 ............20,000 Retained...
2- Dubai Corporation acquired 100 percent of Sharjah Company's common stock on January 1, 2019. Balance...
2- Dubai Corporation acquired 100 percent of Sharjah Company's common stock on January 1, 2019. Balance sheet data for the two companies immediately following the acquisition follows: Item Dubai Corporation Sharjah Company Cash $ 30,000 $ 25,000 Accounts Receivable 80,000 40,000 Inventory 150,000 55,000 Land 65,000 40,000 Buildings and Equipment 260,000 160,000 Less: Accumulated Depreciation (120,000 ) (50,000 ) Investment in Spin Company Stock 150,000 Total Assets $ 615,000 $ 270,000 Accounts Payable $45,000 $33,000 Taxes Payable 20,000 8,000 Bonds...
Parent Corporation acquired 80% of the common stock of Subs, Inc. on January 1, 2017 for...
Parent Corporation acquired 80% of the common stock of Subs, Inc. on January 1, 2017 for $310,000. The total book value of Subs, Inc. stock on the date of combinations was $300,000. On the date of combination, all assets and liabilities of Subs, Inc. had fair values equal exceeded their book values, except that the fair value of inventory, land, and building and equipment each exceeded their book value by $5,000, $10,000, and $60,000 respectively. Any remaining differential is to...
Pickup Company acquired 100 percent of the voting common shares of Sedan Corporation by issuing bonds...
Pickup Company acquired 100 percent of the voting common shares of Sedan Corporation by issuing bonds with a par value and fair value of $200,000. Immediately prior to the acquisition, Pickup reported total assets of $600,000, liabilities of $370,000, and stockholders’ equity of $230,000. At that date, Sedan reported total assets of $500,000, liabilities of $300,000, and stockholders’ equity of $200,000. Included in Sedan’s liabilities was an account payable to Pickup in the amount of $50,000, which Pickup included in...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014, Prunce Company acquired 90% of the outstanding...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014, Prunce Company acquired 90% of the outstanding common stock of Sun Company for $192,000 cash. Just before the acquisition, the balance sheets of the two companies were as follows: Prunce Sun Cash $260,000 $ 64,000 Accounts receivable (net) 142,000 23,000 Inventory 117,000 54,000 Plant and equipment (net) 386,000 98,000 Land 63,000 32,000 Total asset $968,000 $271,000 Accounts payable $104,000 $ 47,000 Mortgage payable 72,000 39,000 Common stock, $2 par value 400,000...
PAM Co. acquired all of the common stock of Sista Co. on January 1, 2017. As...
PAM Co. acquired all of the common stock of Sista Co. on January 1, 2017. As of that date, Sista had the following trial balance: Debit Credit Accounts payable $ 60,000 Accounts receivable $ 50,000 Additional paid-in capital 60,000 Buildings (net) (20-year life) 140,000 Cash and short-term investments 70,000 Common stock 300,000 Equipment (net) (8-year life) 240,000 Intangible assets (indefinite life) 110,000 Land 90,000 Long-term liabilities (mature 12/31/19) 180,000 Retained earnings, 1/1/17 120,000 Supplies 20,000 Totals $ 720,000 $ 720,000...