Question

The preliminary 2021 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS, INC. Income...

The preliminary 2021 income statement of Alexian Systems, Inc., is presented below:

ALEXIAN SYSTEMS, INC.
Income Statement
For the Year Ended December 31, 2021
($ in millions, except earnings per share)
Revenues and gains:
Sales revenue $ 437
Interest revenue 5
Other income 127
Total revenues and gains 569
Expenses:
Cost of goods sold 246
Selling and administrative expense 151
Income tax expense 43
Total expenses 440
Net Income $ 129
Earnings per share $ 12.90


Additional information:

  1. Selling and administrative expense includes $27 million in restructuring costs.
  2. Included in other income is $120 million in income from a discontinued operation. This consists of $90 million in operating income and a $30 million gain on disposal. The remaining $7 million is from the gain on sale of investments.
  3. Cost of goods sold was increased by $10 million to correct an error in the calculation of 2020’s ending inventory. The amount is material.


Required:
Prepare a revised income statement for 2021 reflecting the additional facts. Use a multiple-step format. Assume that an income tax rate of 25% applies to all income statement items, and that 10 million shares of common stock were outstanding throughout the year. (Enter your answers in millions rounded to 2 decimal places. Round EPS answers to 2 decimal places.)

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

In the books of Alexian Systems,Inc

Revised Income Statement for the year ended 31.12.2021

Particulars Amount($ in millions) Amount($ in millions)
(A) Revenues & Gains:
Sales Revenue 437
Interest Revenue 5
Other Income (Gain on sale of investments) 7
Total Revenues & Gains 449
(B) Expenses:
Cost of goods sold (246+10) (256)
Selling & Administrative Expense (124)
Restructing costs (27)
Income Tax Expense [(449-256-151)*25%] (10.5)
Total Expenses (417.5)
(C) Income from continuing operations (A-B) 31.5
(D) Discontinued Operations:
Income from Operations (Net of tax) [90-25%] 67.5
Gain on disposal (Net of tax) [30-25%] 22.5 90
Net Income (C+D) 121.5
Earnings per share (121.5/10) [Net income/No. of shares] 12.15
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The preliminary 2018 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS, INC. Income...
The preliminary 2018 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS, INC. Income Statement For the Year Ended December 31, 2018 ($ in millions, except earnings per share) Revenues and gains: Net sales $ 430 Interest 8 Other income 131 Total revenues and gains 569 Expenses: Cost of goods sold 275 Selling and administrative 154 Income taxes 56 Total expenses 485 Net Income $ 84 Earnings per share $ 4.20 Additional information: Selling and administrative expenses include...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 700,000 Interest revenue 43,000 Gain on sale of investments 90,000 Total revenues and gains 833,000 Expenses and losses: Cost of goods sold $ 380,000 Selling expense 70,000 Administrative expense 90,000 Interest expense 27,000 Restructuring costs 66,000 Income tax expense 50,000 Total expenses and losses 683,000 Net Income $ 150,000...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 592,000 Interest revenue 32,000 Gain on sale of investments 86,000 Total revenues and gains 710,000 Expenses and losses: Cost of goods sold $ 325,000 Selling expense 67,000 Administrative expense 87,000 Interest expense 16,000 Restructuring costs 55,000 Income tax expense 40,000 Total expenses and losses 590,000 Net Income $ 120,000...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 37 $ 122 Accounts receivable 210 145 Prepaid insurance 11 9 Inventory 270 188 Buildings and equipment 426 363 Less: Accumulated depreciation (132 ) (253 ) $ 822 $ 574 Liabilities Accounts payable $ 100 $...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 31 $ 150 Accounts receivable 255 239 Prepaid insurance 6 2 Inventory 215 100 Buildings and equipment 492 357 Less: Accumulated depreciation (126 ) (247 ) $ 873 $ 601 Liabilities Accounts payable $ 85 $...
Listed below is the 2021 income statement for Tom and Sue Travels, Inc. TOM AND SUE...
Listed below is the 2021 income statement for Tom and Sue Travels, Inc. TOM AND SUE TRAVELS, INC. Income Statement for Year Ending December 31, 2021 (in millions of dollars) Net sales $ 16.200 Less: Cost of goods sold 7.300 Gross profits $ 8.900 Less: Other operating expenses 3.300 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 5.600 Less: Depreciation 2.100 Earnings before interest and taxes (EBIT) $ 3.500 Less: Interest 0.755 Earnings before taxes (EBT) $ 2.745 Less:...
Exercise 4-5 Income statement presentation [LO4-1, 4-5] The following incorrect income statement was prepared by the...
Exercise 4-5 Income statement presentation [LO4-1, 4-5] The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2018 Revenues and gains: Sales $ 592,000 Interest and dividends 32,000 Gain on sale of investments 86,000                         Total revenues and gains 710,000 Expenses and losses: Cost of goods sold $ 325,000 Selling expenses 67,000 Administrative expenses 87,000 Interest 26,000 Restructuring costs 55,000 Income taxes 60,000 Total expenses and...
Problem 2-37 Income Statement (LG2-1) Listed below is the 2021 income statement for Tom and Sue...
Problem 2-37 Income Statement (LG2-1) Listed below is the 2021 income statement for Tom and Sue Travels, Inc. TOM AND SUE TRAVELS, INC. Income Statement for Year Ending December 31, 2021 (in millions of dollars) Net sales $ 17.000 Less: Cost of goods sold 7.700 Gross profits $ 9.300 Less: Other operating expenses 3.500 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 5.800 Less: Depreciation 2.500 Earnings before interest and taxes (EBIT) $ 3.300 Less: Interest 0.775 Earnings before...
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES...
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 16,850 Service revenue 6,000 Total revenue $ 22,850 Operating expenses: Cost of goods sold 8,500 Selling expense 3,700 General and administrative expense 2,800 Total operating expenses 15,000 Operating income 7,850 Interest expense 280 Income before income taxes 7,570 Income tax expense 2,900 Net income $ 4,670 Balance Sheet Information...
3. Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises....
3. Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 13,500 Operating expenses: Cost of goods sold $ 4,700 Depreciation expense 370 Insurance expense 750 General and administrative expense 3,100 Total operating expenses 8,920 Income before income taxes 4,580 Income tax expense (1,832 ) Net income $ 2,748 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec....
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT