A company has the following income statement and balance
sheet:
INCOME STATEMENT
Sales $1,000
Costs 600...
A company has the following income statement and balance
sheet:
INCOME STATEMENT
Sales $1,000
Costs 600
Depreciation 240
EBIT $ 160
Interest expenses 60
EBT $ 100
Taxes (40%) 40
Net income $ 60
BALANCE SHEET
Cash $ 20
Accounts payable $ 30 Short-term investments 30 Accruals 50
Accounts receivable 20 Notes payable 10 Inventory 60 Current
liabilities 90 Current assets 130 Long-term debt 70 Gross fixed
assets 140 Common stock 30 Accumulated deprec. 40 Retained earnings
40 Net fixed...
Input
Tesla, Inc.
2017 Income Statement
Other Inputs
Sales
40,259,230
Tax rate
40%
COGS
...
Input
Tesla, Inc.
2017 Income Statement
Other Inputs
Sales
40,259,230
Tax rate
40%
COGS
29,336,446
Growth rate
15%
Other expenses
5,105,100
Capacity Utilization
100%
Depreciation
1,804,220
EBIT
4,013,464
Interest
630,520
Taxable income
3,382,944
Taxes (40%)
1,353,178
Net income
2,029,766
Dividends
610,000
Add to RE
1,419,766
Tesla, Inc.
Balance Sheet as of December
2017
Assets
Liabilities & Equity
Current Assets
Current Liabilities
Cash
456,435
Accounts Payable
...
Cash 10 Acc
Cash 10 Accounts
Payable 6
Receivables 12 Notes
payable
8
Inventories 50 Other
Current
Liabilities 4
Total
CA
72
Total
CL 18
L-T
debt 78
Net Fixed
Assets 44 Common
Equity 20
Total
Assets 116
Total
L+E 116
Income Statement (year ended Dec 31, 2019—in
$)
Sales 2,000
Cost of Goods Sold (materials, labor, heat, light, power,
indirect labor, dep.)
500
Gross
Profit 1,500
SGA
Expenses 700
EBIT 800
Interest
Expense
30
EBT 770
Taxes
(30%) 231
Net
Income
539
Using the data from the balance sheet and income statement above
for the FY20 company, calculate the following ratios:...
Please- only
typewritten answers, no handwritten answers, please.
The Excel file
attached contains the Balance Sheet...
Please- only
typewritten answers, no handwritten answers, please.
The Excel file
attached contains the Balance Sheet and Income Statement for ABC
Corp. ABC Corp is currently planning for next year's sales and
asked their financial analysts to prepare a financial plan for the
next year so the company can begin to address any outside
investment requirements.
Calculate the internal growth
rate and sustainable growth rate for ABC Corp. What do these
numbers mean?
Income Statement
Sales
$80,518,460
COGS
-$58,672,892
Other...
During the coming year, Gold & Gold wants to increase its
free cash flow (FCF) by...
During the coming year, Gold & Gold wants to increase its
free cash flow (FCF) by $220 million, which should result in a
higher EVA and stock price. The CFO has made these projections for
the upcoming year: EBIT is projected to equal $850 million. Gross
capital expenditures are expected to total to $360 million versus
depreciation of $120 million, so its net capital expenditures
should total $240 million. The tax rate is 40%. There will be no
changes in...
Please refer to the following information to answer all of question
1:
Income statement (millions of...
Please refer to the following information to answer all of question
1:
Income statement (millions of dollars)
Net
sales
$
137,579
COGS
$
102,180
Other
Expenses
$
17,171
Depreciation
$
8,514
EBIT
$ 9,714
Interest
Expense
$ 255
Income
Before Tax
$ 9,459
Tax
Expense (35%)
$ 3,311
Net
income
$
6,148
Dividends
$ 2,500
Balance sheet (millions of dollars)
Cash
$
700
Accounts
Receivable
$
12,000
Inventories
$
7,500
Other
Assets
$
5,000
Property, Plant and Equipment, net
$110,000...
During the coming year, Gold & Gold wants to increase its
free cash flow (FCF) by...
During the coming year, Gold & Gold wants to increase its
free cash flow (FCF) by $200 million, which should result in a
higher EVA and stock price. The CFO has made these projections for
the upcoming year: EBIT is projected to equal $850 million. Gross
capital expenditures are expected to total to $360 million versus
depreciation of $120 million, so its net capital expenditures
should total $240 million. The tax rate is 40%. There will be no
changes in...