Question

Trend Percentages Net sales, net income, and total asset figures for Vibrant Controls, Inc., for five...

Trend Percentages
Net sales, net income, and total asset figures for Vibrant Controls, Inc., for five consecutive years are given below (Vibrant manufactures pollution controls):

Annual Amounts (Thousands of Dollars)
Year 1 Year 2 Year 3 Year 4 Year 5
Net sales $72,500 $80,800 $85,250 $89,400 $95,700
Net income 4,200 4,650 4,900 5,160 5,790
Total assets 43,500 46,400 49,700 52,000 55,900


Required
a. Calculate trend percentages, using Year 1 as the base year.
b. Calculate the return on sales for each year.

Round trend percentage answers to one decimal place (ex: 0.2345 = 23.5).

Trend Percentages
Year 1 Year 2 Year 3 Year 4 Year 5
Net sales Answer Answer Answer Answer Answer
Net income Answer Answer Answer Answer Answer
Total assets Answer Answer Answer Answer Answer


Round answers to 2 decimal places (ex: 0.02345 = 2.35%).

Year 1 Year 2 Year 3 Year 4 Year 5
Return on Sales Answer Answer Answer Answer Answer

Homework Answers

Answer #1

a.

Trend Percentages
Year 1 Year 2 Year 3 Year 4 Year 5
Net sales 100% 111.4% 117.6% 123.3% 132.0%
Net income 100% 110.7% 116.7% 122.9% 137.9%
Total assets 100% 106.7% 114.3% 119.5% 128.5%

Trend percentages = Dollar amount/ Year 1 dollar amount

b.

Year 1 Year 2 Year 3 Year 4 Year 5
Net income 4,200 4,650 4,900 5,160 5,790
Net sales $72,500 $80,800 $85,250 $89,400 $95,700
Return on Sales ( Net income/Net sales) 5.79% 5.75% 5.75% 5.77% 6.05%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 885.00 Cost of goods sold 745.00 Depreciation 35.00 Earnings before interest and taxes (EBIT) $ 105.00 Interest expense 16.00 Income before tax $ 89.00 Taxes 31.15 Net income $ 57.85 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 373 $ 320 Long-term assets 266 226 Total assets $ 639 $ 546 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 888.00 Cost of goods sold 748.00 Depreciation 38.00 Earnings before interest and taxes (EBIT) $ 102.00 Interest expense 19.00 Income before tax $ 83.00 Taxes 17.43 Net income $ 65.57 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 376 $ 326 Long-term assets 272 229 Total assets $ 648 $ 555 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 890.00 Cost of goods sold 750.00 Depreciation 40.00 Earnings before interest and taxes (EBIT) $ 100.00 Interest expense 21.00 Income before tax $ 79.00 Taxes 16.59 Net income $ 62.41 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 378 $ 330 Long-term assets 276 231 Total assets $ 654 $ 561 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 889.00 Cost of goods sold 749.00 Depreciation 39.00 Earnings before interest and taxes (EBIT) $ 101.00 Interest expense 20.00 Income before tax $ 81.00 Taxes 17.01 Net income $ 63.99 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 377 $ 328 Long-term assets 274 230 Total assets $ 651 $ 558 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 901.00 Cost of goods sold 761.00 Depreciation 51.00 Earnings before interest and taxes (EBIT) $ 89.00 Interest expense 32.00 Income before tax $ 57.00 Taxes 11.97 Net income $ 45.03 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 389 $ 352 Long-term assets 298 242 Total assets $ 687 $ 594 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 899.00 Cost of goods sold 759.00 Depreciation 49.00 Earnings before interest and taxes (EBIT) $ 91.00 Interest expense 30.00 Income before tax $ 61.00 Taxes 21.35 Net income $ 39.65 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 387 $ 348 Long-term assets 294 240 Total assets $ 681 $ 588 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 900.00 Cost of goods sold 760.00 Depreciation 50.00 Earnings before interest and taxes (EBIT) $ 90.00 Interest expense 31.00 Income before tax $ 59.00 Taxes 12.39 Net income $ 46.61 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 388 $ 350 Long-term assets 296 241 Total assets $ 684 $ 591 Liabilities and shareholders’ equity...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 209137   Net income $ 14526   Dividends...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 209137   Net income $ 14526   Dividends $ 3887     Total debt $ 55951     Total equity $ 68786   If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio? (Omit the "$" sign and commas in your response. Enter your answer rounded to 2 decimal places. For example, $1,200.456 should be entered as 1200.46.)
You’ve collected the following information about Odyssey, Inc.:   Sales $ 200274   Net income $ 10254   Dividends...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 200274   Net income $ 10254   Dividends $ 3231     Total debt $ 72046     Total equity $ 62690   If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio? (Omit the "$" sign and commas in your response. Enter your answer rounded to 2 decimal places. For example, $1,200.456 should be entered as 1200.46.)
You’ve collected the following information about Erna, Inc.: Sales = $ 305,000 Net income = $...
You’ve collected the following information about Erna, Inc.: Sales = $ 305,000 Net income = $ 18,200 Dividends = $ 7,000 Total debt = $ 65,000 Total equity = $ 96,000 What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)    Sustainable growth rate             %    Assuming it grows at this rate, how much new borrowing will take place in the...