Question

Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and...

  1. Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and 14,000 unit levels of production and sales for Earthen Products Inc.:

Selling price per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 75.00

Direct materials per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24.00

Direct labor per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8.00

Variable factory overhead per unit. . . . . . . . . . . . . . . . . . . . . . . .

$ 15.00

Fixed factory overhead. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$75,000

Variable selling and administrative expense per unit . . . .

$ 12.00

Fixed selling and administrative expense . . . . . . . . . . . . . . . .

$80,000

Answers:

Flexible Budget

12,000 Units

14,000 Units

Sales

Less variable costs:

        Direct materials

        Direct labor

        Variable factory overhead

        Variable selling and administrative expense

    Total variable costs

Contribution margin

Less fixed costs:

       Fixed factory overhead

       Fixed selling and administrative expense

    Total fixed costs

Operating income

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
#6 Schwiesow Corporation has provided the following information: Cost per Unit Cost per Period Direct materials...
#6 Schwiesow Corporation has provided the following information: Cost per Unit Cost per Period Direct materials $ 7.05 Direct labor $ 3.50 Variable manufacturing overhead $ 1.65 Fixed manufacturing overhead $ 11,000 Sales commissions $ 1.00 Variable administrative expense $ 0.40 Fixed selling and administrative expense $ 5,500 For financial reporting purposes, the total amount of period costs incurred to sell 5,000 units is closest to: $5,500 $8,300 $12,500 $7,000 #3 Kesterson Corporation has provided the following information: Cost per...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 14,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $124,600    Power and light 4,900    Indirect materials 46,200       Total variable overhead cost $175,700 Fixed overhead costs:    Supervisory salaries $61,490    Depreciation of plant and equipment 38,650    Insurance and property taxes 24,600       Total fixed overhead cost 124,740 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 12,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $87,600    Power and light 5,280    Indirect materials 38,400       Total variable overhead cost $131,280 Fixed overhead cost:    Supervisory salaries $45,950    Depreciation of plant and equipment 28,880    Insurance and property taxes 18,380       Total fixed overhead cost 93,210 Total factory...
Calculate the total variable cost per unit. Variable cost per unit Calculate the total fixed expense...
Calculate the total variable cost per unit. Variable cost per unit Calculate the total fixed expense for the year. Total fixed expense for the year Operating income Operating loss Sales Total contribution margin Total fixed cost Total variable cost Head-First Company plans to sell 5,000 bicycle helmets at $75 each in the coming year. Product costs include: Direct materials per helmet $ 30 Direct labor per helmet 8 Variable factory overhead per helmet 4 Total fixed factory overhead 20,000 Variable...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the following. Fixed Budget Sales (12,000 units × $211 per unit) $ 2,532,000 Cost of goods sold Direct materials $ 300,000 Direct labor 528,000 Production supplies 324,000 Plant manager salary 100,000 1,252,000 Gross profit 1,280,000 Selling expenses Sales commissions 108,000 Packaging 168,000 Advertising 100,000 376,000 Administrative expenses Administrative salaries 150,000 Depreciation—office equip. 120,000 Insurance 90,000 Office rent 100,000 460,000 Income from operations $ 444,000 (1)...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the following. Fixed Budget Sales (12,000 units × $203 per unit) $ 2,436,000 Cost of goods sold Direct materials $ 300,000 Direct labor 504,000 Production supplies 324,000 Plant manager salary 100,000 1,228,000 Gross profit 1,208,000 Selling expenses Sales commissions 108,000 Packaging 180,000 Advertising 100,000 388,000 Administrative expenses Administrative salaries 150,000 Depreciation—office equip. 120,000 Insurance 90,000 Office rent 100,000 460,000 Income from operations $ 360,000 (1)...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible budgets that are based on the following data: Sales commissions 7% of sales Advertising expense 25% of sales Miscellaneous administrative expense $1,850 per month plus 3% of sales Office salaries expense $17,000 per month Customer support expenses $2,600 plus 4% of sales Research and development expense 5,750 per month Prepare a flexible selling and administrative expenses budget for April for sales volumes of $115,000,...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 16,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $152,000    Power and light 7,200    Indirect materials 46,400       Total variable overhead cost $205,600 Fixed overhead costs:    Supervisory salaries $71,960    Depreciation of plant and equipment 45,230    Insurance and property taxes 28,780       Total fixed overhead cost 145,970 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 16,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $137,600    Power and light 5,600    Indirect materials 35,200       Total variable overhead cost $178,400 Fixed overhead costs:    Supervisory salaries $62,440    Depreciation of plant and equipment 39,250    Insurance and property taxes 24,980       Total fixed overhead cost 126,670 Total factory...
Question 1) Schwiesow Corporation has provided the following information: Cost per Unit Cost per Period Direct...
Question 1) Schwiesow Corporation has provided the following information: Cost per Unit Cost per Period Direct materials $ 7.05 Direct labor $ 3.50 Variable manufacturing overhead $ 1.65 Fixed manufacturing overhead $ 11,000 Sales commissions $ 1.00 Variable administrative expense $ 0.40 Fixed selling and administrative expense $ 5,500 If 4,000 units are sold, the variable cost per unit sold is closest to: $16.90 $13.60 $12.20 $14.40 Question 2 Schwiesow Corporation has provided the following information: Cost per Unit Cost...