Mieras Corporation uses customers served as its measure of activity. During January, the company budgeted for 37,000 customers, but actually served 36,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served:
Revenue: $2.80q
Wages and salaries: $22,800 + $0.90q
Supplies: $0.50q
Insurance: $7,500
Miscellaneous: $3,800 + $0.30q
The company reported the following actual results for January:
Revenue.............................. | $102,900 |
Wages and salaries......... | $56,900 |
Supplies.............................. | $18,300 |
Insurance............................ | $10,100 |
Miscellaneous................... | $17,200 |
Prepare a report showing the company's revenue and spending variances for January. Label each variance as favorable (F) or unfavorable (U) (6 points).
Mieras Corporation | ||||
Revenue and Spending Variances | ||||
For the Month Ended January 31 | ||||
Revenue and | ||||
Flexible | Actual | Spending | ||
Budget | Results | Variances | ||
Customers served (q)................................................... | ||||
Revenue............................................................................. | ||||
Expenses: | ||||
Total expense............................................................... | ||||
Net operating expense................................................. |
|
Please provide step by step instructions
Prepare a report showing the company's revenue and spending variances for January. Label each variance as favorable (F) or unfavorable (U)
Flexible budget | Actual results | Revenue and spending variance | |
Customer served | 36000 | 36000 | |
Revenue | 100800 | 102900 | 2100 F |
Expenses | |||
Wages and salaries | 55200 | 56900 | 1700 U |
Supplies | 18000 | 18300 | 300 U |
Insurance | 7500 | 10100 | 2600 U |
Miscellaneous | 14600 | 17200 | 2600 U |
Total expense | 95300 | 102500 | 7200 U |
Net operating income | 5500 | 400 | 5100 U |
Get Answers For Free
Most questions answered within 1 hours.