Question

Mastery Problem: Differential Analysis and Product Pricing WoolCorp WoolCorp buys sheep’s wool from farmers. The company...

Mastery Problem: Differential Analysis and Product Pricing

WoolCorp

WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp.

Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry, and (3) extra-thick yarn for use in rugs.

Upper management would like your recommendations regarding a production decision regarding their current and proposed product lines.

Continue/Discontinue

For the past year, WoolCorp has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis of the income related to all three products. To begin your analysis, you review the following condensed income statement. Then scroll down to complete the differential analysis.

WoolCorp
Condensed Income Statement
For the Year Ended December 31, 20Y8
Raw Wool Wool Yarn Rug Yarn Total Company
Sales $200,000 $155,000 $167,000 $522,000
Costs of goods sold:
    Variable costs $(48,000) $(18,600) $(37,170) $(103,770)
    Fixed costs (32,000) (12,400) (24,800) (69,200)
       Total cost of goods sold $(80,000) $(31,000) $(61,970) $(172,970)
Gross profit $120,000 $124,000 $105,030 $349,030
Operating expenses:
    Variable expenses $(5,000) $(7,750) $(53,080) $(65,830)
    Fixed expenses (89,000) (77,000) (106,200) (272,200)
      Total operating expenses $(94,000) $(84,750) $(159,280) $(338,030)
Operating income (loss) $26,000 $39,250 $(54,250) $11,000

Complete the following table using the data in the preceding income statement to compare the effects of dropping the rug yarn line of products. If required, use a minus sign to indicate a loss.

Differential Analysis
Continue Rug Yarn (Alternative 1) or Discontinue Rug Yarn (Alternative 2)
December 31, 20Y8
Continue Rug Yarn (Alternative 1) Discontinue Rug Yarn (Alternative 2) Differential Effects (Alternative 2)
Revenues $ $ $
Costs:
Variable
Fixed
Profit (loss) $ $ $

Final Questions

Answer the following question (1), then fill in table (2).

1. After reviewing your work on the Continue/Discontinue panel, should WoolCorp continue (Alternative 1) or discontinue (Alternative 2) the rug yarn product line?

2. The following table shows several business decisions that might need to be made across the top row. Along the left-hand column, there are important factors to consider.

Select the factor(s) that are important to the decision. Select all that apply. If the factor is not important to any of the decisions, select "yes" on the "Not Important" dropdown, otherwise select "no".

Lease or
Sell
Sell or
Process Further
Special Price
Order
Make or Buy Continue or
Discontinue
Production Bottleneck Not
Important
Impact on regular prices
Contribution margin per bottleneck hour
Differential revenue is more than differential cost
Supplier price is less than WoolCorp’s variable cost per unit
Sunk costs
Robinson-Patman Act

Homework Answers

Answer #1
Differential Analysis
Continue Rug Yarn (Alternative 1) or Discontinue Rug Yarn (Alternative 2)
December 31, 20Y8
Continue Rug Yarn (Alternative 1) Discontinue Rug Yarn (Alternative 2) Differential Effects (Alternative 2)
Revenues $167000 $0 - $167000
Costs:
Variable -90250 0 90250
Fixed -131000 -131000 0
Profit (loss) -54250 -$131000 -$76750

WoolCorp continue (Alternative 1)

Impact on regular prices Special Price Order
Contribution margin per bottleneck hour Production Bottleneck
Differential revenue is more than differential cost Sell or Process Further
Supplier price is less than WoolCorp's variable cost Make or buy
Sunk costs Not Important
Robinson-Patman Act Special Price Order
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and...
WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp. Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry, and (3) extra-thick yarn for use in rugs....
PLEASE ANSWER EVERYTHING CORRECTLY!!! WoolCorp buys sheep’s wool from farmers. The company began operations in January...
PLEASE ANSWER EVERYTHING CORRECTLY!!! WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp. Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry, and (3) extra-thick yarn...
Continue/Discontinue Shaded cells have feedback. For the past year, WoolCo has experimented with its third product,...
Continue/Discontinue Shaded cells have feedback. For the past year, WoolCo has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis The area of accounting concerned with the effect of alternative courses of action on revenues and costs. of the income related to all three products. To begin your analysis, you review the following Condensed Income Statement. Then scroll down...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $233,900 Cost of goods sold 109,000 Gross profit $124,900 Operating expenses 144,000 Loss from operations $(19,100) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 20% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $236,500 Cost of goods sold 108,000 Gross profit $128,500 Operating expenses 146,000 Loss from operations $(17,500) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for Royal Cola for the past year: Sales $233,300 Cost of goods sold 110,000 Gross profit $123,300 Operating expenses 143,000 Loss from operations $(19,700) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for Royal Cola for the past year: Sales $236,000 Cost of goods sold 109,000 Gross profit $127,000 Operating expenses 146,000 Loss from operations $(19,000) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 21% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for King Cola for the past year: Sales $232,700 Cost of goods sold 108,000 Gross profit $124,700 Operating expenses 142,000 Loss from operations $(17,300) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $64,700 $89,600 $26,200 Cost of goods sold (26,300) (32,000) (14,000) Gross profit $38,400 $57,600 $12,200 Selling and administrative expenses (29,100) (35,600) (16,300) Operating income (loss) $9,300 $22,000 $(4,100) Fixed costs are 12% of the cost of goods sold and 45% of the selling...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $64,100 $89,500 $27,300 Cost of goods sold (27,000) (33,800) (14,000) Gross profit $37,100 $55,700 $13,300 Selling and administrative expenses (30,200) (35,500) (16,300) Operating income (loss) $6,900 $20,200 $(3,000) Fixed costs are 16% of the cost of goods sold and 42% of the selling...