Question

Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...

Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 137,000 $ 139,000 Accounts receivable 345,000 489,000 Inventory 572,000 481,000 Plant and equipment, net 816,000 801,000 Investment in Buisson, S.A. 409,000 431,000 Land (undeveloped) 254,000 249,000 Total assets $ 2,533,000 $ 2,590,000 Liabilities and Stockholders' Equity Accounts payable $ 375,000 $ 338,000 Long-term debt 992,000 992,000 Stockholders' equity 1,166,000 1,260,000 Total liabilities and stockholders' equity $ 2,533,000 $ 2,590,000 Joel de Paris, Inc. Income Statement Sales $ 5,103,000 Operating expenses 4,286,520 Net operating income 816,480 Interest and taxes: Interest expense $ 127,000 Tax expense 210,000 337,000 Net income $ 479,480 The company paid dividends of $385,480 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%. Required: 1. Compute the company's average operating assets for last year. 2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.) 3. What was the company’s residual income last year? 1. Average operating assets 2. Margin % Turnover ROI % 3. Residual income

Homework Answers

Answer #1
1
Beginning Operating assets 1870000 =2533000-409000-254000
Ending Operating assets 1910000 =2590000-431000-249000
Average Operating assets 1890000 =(1870000+1910000)/2
2
Margin = Net operating income/Sales
Turnover = Sales/Average Operating assets
ROI = Margin*Turnover
Margin 16.00% =816480/5103000
Turnover 2.70 =5103000/1890000
ROI 43.20% =16.00%*2.70
3
Net operating income 816480
Less: Minimum required return 283500 =1890000*15%
Residual Income 532980
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 140,000 $ 128,000 Accounts receivable 339,000 489,000 Inventory 561,000 474,000 Plant and equipment, net 870,000 859,000 Investment in Buisson, S.A. 393,000 432,000 Land (undeveloped) 254,000 253,000 Total assets $ 2,557,000 $ 2,635,000 Liabilities and Stockholders' Equity Accounts payable $ 389,000 $ 332,000 Long-term debt 1,018,000 1,018,000 Stockholders' equity 1,150,000 1,285,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 135,000 $ 140,000 Accounts receivable 330,000 478,000 Inventory 572,000 472,000 Plant and equipment, net 853,000 840,000 Investment in Buisson, S.A. 394,000 430,000 Land (undeveloped) 250,000 249,000 Total assets $ 2,534,000 $ 2,609,000 Liabilities and Stockholders' Equity Accounts payable $ 375,000 $ 343,000 Long-term debt 1,049,000 1,049,000 Stockholders' equity 1,110,000 1,217,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 139,000 $ 139,000 Accounts receivable 344,000 479,000 Inventory 566,000 477,000 Plant and equipment, net 801,000 795,000 Investment in Buisson, S.A. 393,000 432,000 Land (undeveloped) 247,000 246,000 Total assets $ 2,490,000 $ 2,568,000 Liabilities and Stockholders' Equity Accounts payable $ 388,000 $ 336,000 Long-term debt 951,000 951,000 Stockholders' equity 1,151,000 1,281,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 133,000 $ 131,000 Accounts receivable 342,000 480,000 Inventory 575,000 471,000 Plant and equipment, net 790,000 798,000 Investment in Buisson, S.A. 391,000 435,000 Land (undeveloped) 253,000 255,000 Total assets $ 2,484,000 $ 2,570,000 Liabilities and Stockholders' Equity Accounts payable $ 389,000 $ 334,000 Long-term debt 951,000 951,000 Stockholders' equity 1,144,000 1,285,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 132,000 $ 138,000 Accounts receivable 333,000 477,000 Inventory 562,000 479,000 Plant and equipment, net 873,000 846,000 Investment in Buisson, S.A. 410,000 430,000 Land (undeveloped) 251,000 255,000 Total assets $ 2,561,000 $ 2,625,000 Liabilities and Stockholders' Equity Accounts payable $ 383,000 $ 340,000 Long-term debt 989,000 989,000 Stockholders' equity 1,189,000 1,296,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 130,000 $ 132,000 Accounts receivable 332,000 480,000 Inventory 572,000 480,000 Plant and equipment, net 826,000 808,000 Investment in Buisson, S.A. 405,000 431,000 Land (undeveloped) 246,000 253,000 Total assets $ 2,511,000 $ 2,584,000 Liabilities and Stockholders' Equity Accounts payable $ 383,000 $ 335,000 Long-term debt 977,000 977,000 Stockholders' equity 1,151,000 1,272,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 127,000 $ 129,000 Accounts receivable 332,000 476,000 Inventory 572,000 488,000 Plant and equipment, net 849,000 827,000 Investment in Buisson, S.A. 396,000 434,000 Land (undeveloped) 245,000 246,000 Total assets $ 2,521,000 $ 2,600,000 Liabilities and Stockholders' Equity Accounts payable $ 376,000 $ 331,000 Long-term debt 1,041,000 1,041,000 Stockholders' equity 1,104,000 1,228,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet   Beginning Balance Ending Balance Assets   Cash $ 130,000 $ 132,000   Accounts receivable 336,000 476,000   Inventory 561,000 475,000   Plant and equipment, net 893,000 877,000   Investment in Buisson, S.A. 394,000 432,000   Land (undeveloped) 250,000 248,000   Total assets $ 2,564,000 $ 2,640,000 Liabilities and Stockholders' Equity   Accounts payable $ 383,000 $ 338,000   Long-term debt 1,039,000 1,039,000   Stockholders' equity 1,142,000 1,263,000   Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 135,000 $ 131,000 Accounts receivable 336,000 489,000 Inventory 577,000 489,000 Plant and equipment, net 842,000 821,000 Investment in Buisson, S.A. 407,000 427,000 Land (undeveloped) 246,000 255,000 Total assets $ 2,543,000 $ 2,612,000 Liabilities and Stockholders' Equity Accounts payable $ 375,000 $ 330,000 Long-term debt 976,000 976,000 Stockholders' equity 1,192,000 1,306,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 127,000 $ 128,000 Accounts receivable 333,000 482,000 Inventory 578,000 482,000 Plant and equipment, net 892,000 878,000 Investment in Buisson, S.A. 395,000 426,000 Land (undeveloped) 251,000 247,000 Total assets $ 2,576,000 $ 2,643,000 Liabilities and Stockholders' Equity Accounts payable $ 371,000 $ 343,000 Long-term debt 1,020,000 1,020,000 Stockholders' equity 1,185,000 1,280,000 Total liabilities and stockholders' equity $...