Question

Dilly Farm Supply is located in a small town in the rural west. Data regarding the...

Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:

  • Sales are budgeted at $281,000 for November, $321,000 for December, and $212,000 for January.
  • Collections are expected to be 75% in the month of sale and 25% in the month following the sale.
  • The cost of goods sold is 75% of sales.
  • The company desires to have an ending merchandise inventory at the end of each month equal to 90% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
  • Other monthly expenses to be paid in cash are $20,100.
  • Monthly depreciation is $22,000.
  • Ignore taxes.
Balance Sheet
October 31
Assets
Cash $ 29,000
Accounts receivable 78,000
Merchandise inventory 189,675
Property, plant and equipment, net of $624,000 accumulated depreciation 1,006,000
Total assets $ 1,302,675
Liabilities and Stockholders' Equity
Accounts payable $ 241,000
Common stock 742,000
Retained earnings 319,675
Total liabilities and stockholders' equity $ 1,302,675

Retained earnings at the end of December would be:

Garrison 16e Rechecks 2017-10-03, 2017-10-31

Multiple Choice

  • $361,675

  • $319,675

  • $385,975

  • $364,875

Homework Answers

Answer #1
Retained earnings at the beginning $   319,675
Add: net income
Sales ($281,000+321,000) $   602,000
Less: Cost of goods sold ($602,000*75%) $   451,500
Less: Other expenses ($20,100*2) $     40,200
Less: Depreciation expense ($22,000*2) $     44,000
Net income $     66,300
Retained earnings at Dec 31 $   385,975

Answer is C. $385,975

You can reach me over comment box, if you have any doubts. Please rate this answer

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Dilly Farm Supply is located in a small town in the rural west. Data regarding the...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $300,000 for November, $320,000 for December, and $220,000 for January. Collections are expected to be 70% in the month of sale and 30% in the month following the sale. The cost of goods sold is 75% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 80% of...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $293,000 for November, $313,000 for December, and $213,000 for January. Collections are expected to be 65% in the month of sale and 35% in the month following the sale. The cost of goods sold is 80% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 70% of...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $350,000 for November, $330,000 for December, and $320,000 for January. Collections are expected to be 45% in the month of sale and 55% in the month following the sale. The cost of goods sold is 75% of sales. The company would like to maintain ending merchandise inventories equal to 80% of the next month's cost of goods sold. Payment for...
Q1    The following are budgeted data: January February March Sales in units 16,900 23,800 19,900...
Q1    The following are budgeted data: January February March Sales in units 16,900 23,800 19,900 Production in units 19,900 20,900 20,000 One pound of material is required for each finished unit. The inventory of materials at the end of each month should equal 25% of the following month's production needs. Purchases of raw materials for February would be budgeted to be: Garrison 16e Rechecks 2017-10-03 Multiple Choice 21,125 pounds 20,575 pounds 18,225 pounds 20,675 pound Q2    The manufacturing...
Q1    The manufacturing overhead budget at Polich Corporation is based on budgeted direct labor-hours. The...
Q1    The manufacturing overhead budget at Polich Corporation is based on budgeted direct labor-hours. The direct labor budget indicates that 9,800 direct labor-hours will be required in February. The variable overhead rate is $8.20 per direct labor-hour. The company's budgeted fixed manufacturing overhead is $141,120 per month, which includes depreciation of $18,130. All other fixed manufacturing overhead costs represent current cash flows. The February cash disbursements for manufacturing overhead on the manufacturing overhead budget should be: Multiple Choice $221,480...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $330,000 for November, $310,000 for December, and $300,000 for January. Collections are expected to be 50% in the month of sale and 50% in the month following the sale. The cost of goods sold is 75% of sales. The company would like to maintain ending merchandise inventories equal to 65% of the next month's cost of goods sold. Payment for...
Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:...
Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:    • Sales are budgeted at $400,000 for November, $420,000 for December, and $420,000 for January. • Collections are expected to be 80% in the month of sale, 18% in the month following the sale, and 2% uncollectible. • The cost of goods sold is 75% of sales. • The company would like to maintain ending merchandise inventories equal to 65% of the next...
Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:...
Bracken Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: o Sales are budgeted at $410,000 for November, $512,000 for December, and $354,000 for January. o Collections are expected to be 80% in the month of sale, 17% in the month following the sale, and 3% uncollectible. o The cost of goods sold is 65% of sales. o The company would like to maintain ending merchandise inventories equal to 70% of the next month's...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:...
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $370,000 for November, $350,000 for December, and $340,000 for January. Collections are expected to be 55% in the month of sale and 45% in the month following the sale. The cost of goods sold is 70% of sales. The company would like maintain ending merchandise inventories equal to 60% of the next month's cost of goods sold. Payment for merchandise...
TB MC Qu. 8-121 Bramble Corporation is a small wholesaler ... Bramble Corporation is a small...
TB MC Qu. 8-121 Bramble Corporation is a small wholesaler ... Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $330,000 for November, $310,000 for December, and $300,000 for January. Collections are expected to be 50% in the month of sale and 50% in the month following the sale. The cost of goods sold is 75% of sales. The company would like to maintain ending merchandise inventories equal to...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT