Question

Dunay Corporation is considering investing $860,000 in a project. The life of the project would be...

Dunay Corporation is considering investing $860,000 in a project. The life of the project would be 6 years. The project would require additional working capital of $36,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $182,000. The salvage value of the assets used in the project would be $46,000. The company uses a discount rate of 13%. (Ignore income taxes.)

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.
Required:

Compute the net present value of the project. (Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate and final answers to the nearest dollar amount.)

Homework Answers

Answer #1

NPV = Present value of cash flow-Initial cash outflow

we will use discount rate to find present value of cash flow

when there is uniform series of cash flow for years, we will use PV annuity

for single cash flow we will use PV factor

year 0 cash flow = $860,000+36,000

$896,000

year cash flow PV factor Present value of cash flow
0 ($896,000) 1 ($896,000)
1-6 $182,000 3.998 $727,636[$182,000*3.998]
6 $82,000[$36,000+$46,000] 0.480 $39,360[$82,000*0.480]
NPV -$129,004[-$896,000+727,636+39,360]

Thus, NPV is -$129,004

Please upvote if you find this helpful. In case of query please comment.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Bahamas Company is considering investing $770,000 in a project. The life of the project would be...
Bahamas Company is considering investing $770,000 in a project. The life of the project would be 11 years. The project would require additional working capital of $27,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $164,000. The salvage value of the assets used in the project would be $37,000. The company uses a discount rate of 18%. (Ignore income taxes.) Click here to view Exhibit 11B-1 and Exhibit...
TB Problem Qu. 13-161 Mattice Corporation is considering... Mattice Corporation is considering investing $850,000 in a...
TB Problem Qu. 13-161 Mattice Corporation is considering... Mattice Corporation is considering investing $850,000 in a project. The life of the project would be 6 years. The project would require additional working capital of $35,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $180,000. The salvage value of the assets used in the project would be $45,000. The company uses a discount rate of 13%. (Ignore income taxes.)...
Mattice Corporation is considering investing $820,000 in a project. The life of the project would be...
Mattice Corporation is considering investing $820,000 in a project. The life of the project would be 6 years. The project would require additional working capital of $32,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $174,000. The salvage value of the assets used in the project would be $42,000. The company uses a discount rate of 13%. (Ignore income taxes.)
Cardinal Company is considering a project that would require a $2,875,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,875,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The company’s discount rate is 16%. The project would provide net operating income each year as follows:      Sales $ 2,871,000   Variable expenses 1,018,000   Contribution margin 1,853,000   Fixed expenses:   Advertising, salaries, and other     fixed out-of-pocket costs $...
Juliar Inc. has provided the following data concerning a proposed investment project: (Ignore income taxes.) Initial...
Juliar Inc. has provided the following data concerning a proposed investment project: (Ignore income taxes.) Initial investment $ 310,000 Life of the project 11 years Annual net cash inflows $ 48,000 Salvage value $ 38,000 The company uses a discount rate of 9%. Click here to view Exhibit 13B-1 and Exhibit 13B-2 to determine the appropriate discount factor(s) using tables. Required: Compute the net present value of the project. (Negative amount should be indicated by a minus sign. Round discount...
The management of Kunkel Company is considering the purchase of a $35,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $35,000 machine that would reduce operating costs by $8,500 per year. At the end of the machine’s five-year useful life, it will have zero scrap value. The company’s required rate of return is 16%. Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.      Required: 1. 2. What is the difference between the total, undiscounted cash inflows and cash outflows over...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit...
Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit a mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area:       Cost of new equipment and timbers $ 400,000      Working capital required $ 130,000      Annual net cash receipts $ 145,000*   Cost to construct new...
Cardinal Company is considering a project that would require a $2,765,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,765,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $200,000. The company’s discount rate is 12%. The project would provide net operating income each year as follows:      Sales $ 2,861,000   Variable expenses 1,101,000   Contribution margin 1,760,000   Fixed expenses:   Advertising, salaries, and other     fixed out-of-pocket costs $...
Joanette, Inc., is considering the purchase of a machine that would cost $520,000 and would last...
Joanette, Inc., is considering the purchase of a machine that would cost $520,000 and would last for 7 years, at the end of which, the machine would have a salvage value of $52,000. The machine would reduce labor and other costs by $112,000 per year. Additional working capital of $6,000 would be needed immediately, all of which would be recovered at the end of 7 years. The company requires a minimum pretax return of 14% on all investment projects. (Ignore...
Ursus, Inc., is considering a project that would have a ten-year life and would require a...
Ursus, Inc., is considering a project that would have a ten-year life and would require a $3,300,000 investment in equipment. At the end of ten years, the project would terminate and the equipment would have no salvage value. The project would provide net operating income each year as follows (Ignore income taxes.): Sales $ 2,700,000 Variable expenses 1,700,000 Contribution margin 1,000,000 Fixed expenses: Fixed out-of-pocket cash expenses $ 400,000 Depreciation 330,000 730,000 Net operating income $ 270,000 Click here to...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT