Notes Receivable. On December 31, 2020 Kaplin Inc. provided service to Sports Unlimited, accepting a six percent, five-year promissory note having a maturity value of $800,000 (interest payable annually on December 31). Kaplyn Inc. pays 7 percent for its borrowed funds. Sports Unlimited, however, because it is considered a higher risk, pays 9 percent for its borrowed funds. Instructions
a) Prepare the journal entries to record the transaction on the books of Kaplyn Inc. at December 31, 2020. (Assume that the effective interest method is used.)
b) Make all appropriate entries for 2021 on the books of Kaplyn.
a.
Date | Account title and explanation | Debit | Credit |
12/31/2020 | Notes receivable | $800,000 | |
Discount on notes receivable | $93,374 | ||
Service revenue | $706,626 | ||
[To record service revenue] |
b.
Date | Account title and explanation | Debit | Credit |
12/31/2021 | Cash [$800,000 x 6%] | $48,000 | |
Discount on notes receivable | $15,596 | ||
Interest revenue [$706,626 x 9%] | $63,596 | ||
[To record cash received for interest] |
Calculations:
Cash interest = $800,000 x 6% = $48,000
Present value of cash interest | $186,706 |
[$48,000 x 3.8897 PV annuity of $1 (9%, 5 yrs)] | |
Present value of face value of the notes | $519,920 |
[$800,000 x 0.6499 PV of $1 (9%, 5yrs)] | |
Present value of the notes | $706,626 |
Get Answers For Free
Most questions answered within 1 hours.