Ida Company produces a handcrafted musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $860. Selected data for the company’s operations last year follow:
Units in beginning inventory | 0 | |
Units produced | 320 | |
Units sold | 285 | |
Units in ending inventory | 35 | |
Variable costs per unit: | ||
Direct materials | $ | 135 |
Direct labor | $ | 355 |
Variable manufacturing overhead | $ | 30 |
Variable selling and administrative | $ | 15 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 64,000 |
Fixed selling and administrative | $ | 27,000 |
The absorption costing income statement prepared by the company’s accountant for last year appears below:
Sales | $ | 245,100 |
Cost of goods sold | 205,200 | |
Gross margin | 39,900 | |
Selling and administrative expense | 31,275 | |
Net operating income | $ | 8,625 |
Required:
1. Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year?
2. Prepare an income statement for last year using variable costing.
Solution
1.fixed manufacturing overhead cost is included in the company's inventory at the end of last year
=( Fixed manufacturing overhead/ units produced)*units in the ending inventory
= (64000/320)*35
= 7000
2. Unit Product cost under variable Costing
= Direct material + direct labor +variable manufacturing overhead
=135+355+30
=520
Variable Costing income statement
Particulars | amount | amount |
Sales (320*860) | 275,200 | |
Less variable Expenses | ||
Cost of goods sold(320*520) | 166400 | |
Variable selling and administrative cost(320*15) | 4800 | |
Total variable Expenses | 171200 | |
Total contribution margin | 104000 | |
Fixed manufacturing overhead | 64000 | |
Fixed selling and administrative expenses | 27000 | |
Total fixed expenses | 91000 | |
Net operating income ( loss) | 13000 | |
Get Answers For Free
Most questions answered within 1 hours.